XML 18 R6.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Cash Flows From Operating Activities:    
Net income $ 72,928 $ 34,113
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 21,984 20,475
Provision for doubtful accounts 847 549
Deferred income taxes and investment tax credits 599 (152)
Stock-based compensation expense 2,577 2,183
(Gain) loss on investments held in a trust (3,086) 5,171
Other — net (89) 178
Changes in assets and liabilities:    
Accounts receivable — customers (1,641) 2,455
Unbilled receivable (933) 3,943
Other accounts receivable (421) 2,538
Receivables from the U.S. government (10,922) 6,658
Materials and supplies (2,199) (988)
Prepayments and other assets (2,690) (1,215)
Contract assets (528) (4,590)
Regulatory assets/liabilities (70,875) (8,404)
Accounts payable (9,669) 1,509
Income taxes receivable/payable 21,432 (1,170)
Contract liabilities (318) 65
Accrued pension and other postretirement benefits 2,041 83
Other liabilities (1,273) (6,496)
Net cash provided 17,764 56,905
Cash Flows From Investing Activities:    
Capital expenditures (88,649) (76,552)
Other investing activities 827 136
Net cash used (87,822) (76,416)
Cash Flows From Financing Activities:    
Receipt of advances for and contributions in aid of construction 4,606 4,111
Refunds on advances for construction (2,973) (3,174)
Repayments of long-term debt (251) (205)
Proceeds from the issuance of long-term debt, net of issuance costs 129,665 34,820
Net changes in notes payable to banks (35,667) 18,000
Dividends paid (29,394) (26,974)
Other financing activities (899) (1,205)
Net cash provided 65,087 25,373
Net change in cash and cash equivalents (4,971) 5,862
Cash and cash equivalents, beginning of period 5,997 4,963
Cash and cash equivalents, end of period 1,026 10,825
Non-cash transactions:    
Accrued payables for investment in utility plant 35,731 37,373
Property installed by developers and conveyed 809 255
GOLDEN STATE WATER COMPANY    
Cash Flows From Operating Activities:    
Net income 60,996 23,455
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 18,748 17,230
Provision for doubtful accounts 782 488
Deferred income taxes and investment tax credits (817) (122)
Stock-based compensation expense 2,434 1,964
(Gain) loss on investments held in a trust (3,086) 5,171
Other — net 39 164
Changes in assets and liabilities:    
Accounts receivable — customers (2,296) 2,316
Unbilled receivable (370) 959
Other accounts receivable (53) 1,267
Materials and supplies (385) (152)
Prepayments and other assets (1,261) (1,072)
Regulatory assets/liabilities (68,016) (8,035)
Accounts payable (1,167) 4,200
Intercompany receivable/payable 134 (834)
Income taxes receivable/payable 20,490 1,448
Accrued pension and other postretirement benefits 2,007 13
Other liabilities (973) (5,235)
Net cash provided 27,206 43,225
Cash Flows From Investing Activities:    
Capital expenditures (76,572) (66,984)
Other investing activities 203 123
Net cash used (76,369) (66,861)
Cash Flows From Financing Activities:    
Proceeds from Issuance of Common Shares 10,000 0
Receipt of advances for and contributions in aid of construction 4,606 4,051
Refunds on advances for construction (2,973) (3,174)
Repayments of long-term debt (251) (205)
Proceeds from the issuance of long-term debt, net of issuance costs 129,665 0
Net change in intercompany borrowings (129,000) 54,000
Borrowings on notes payable to banks, net of issuance costs 77,334 0
Dividends paid (39,400) (27,000)
Other financing activities (821) (1,103)
Net cash provided 49,160 26,569
Net change in cash and cash equivalents (3) 2,933
Cash and cash equivalents, beginning of period 370 525
Cash and cash equivalents, end of period 367 3,458
Non-cash transactions:    
Accrued payables for investment in utility plant 31,944 36,023
Property installed by developers and conveyed $ 809 $ 255