XML 16 R4.htm IDEA: XBRL DOCUMENT v3.23.2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Operating Revenues        
Water $ 116,908 $ 90,856 $ 229,620 $ 164,762
Electric 8,828 8,217 21,732 20,109
Contracted services 31,664 23,534 67,471 46,306
Total operating revenues 157,400 122,607 318,823 231,177
Operating Expenses        
Water purchased 18,070 19,963 32,374 37,811
Power purchased for pumping 2,869 2,930 5,223 5,304
Groundwater production assessment 5,365 4,865 9,198 9,076
Power purchased for resale 2,469 1,347 7,455 6,513
Supply cost balancing accounts 2,837 (457) 14,403 (6,800)
Other operation 9,716 9,665 19,832 18,332
Administrative and general 21,503 20,464 45,050 43,436
Depreciation and amortization 10,258 10,171 21,461 20,285
Maintenance 3,779 3,572 6,929 6,712
Property and other taxes 5,555 5,452 11,850 11,305
ASUS construction 16,034 10,318 34,938 20,521
Total operating expenses 98,455 88,290 208,713 172,495
Operating Income 58,945 34,317 110,110 58,682
Other Income and Expenses        
Interest expense (10,728) (6,309) (20,209) (11,915)
Interest income 1,803 437 3,667 720
Other, net 1,705 (2,289) 3,316 (2,708)
Total other income and expenses, net (7,220) (8,161) (13,226) (13,903)
Income before income tax expense 51,725 26,156 96,884 44,779
Income tax expense 13,204 6,205 23,956 10,666
Net Income $ 38,521 $ 19,951 $ 72,928 $ 34,113
Basic Earnings Per Common Share        
Weighted Average Number of Common Shares Outstanding (in shares) 36,976 36,956 36,972 36,950
Basic Earnings Per Common Share (in dollars per share) $ 1.04 $ 0.54 $ 1.97 $ 0.92
Fully Diluted Earnings Per Share        
Weighted Average Number of Diluted Shares (in shares) 37,067 37,039 37,058 37,029
Fully Diluted Earnings Per Common Share (in dollars per share) $ 1.04 $ 0.54 $ 1.97 $ 0.92
Dividends Declared Per Common Share (in dollars per share) $ 0.3975 $ 0.3650 $ 0.7950 $ 0.7300
GOLDEN STATE WATER COMPANY        
Operating Revenues        
Water $ 116,908 $ 90,856 $ 229,620 $ 164,762
Total operating revenues 116,908 90,856 229,620 164,762
Operating Expenses        
Water purchased 18,070 19,963 32,374 37,811
Power purchased for pumping 2,869 2,930 5,223 5,304
Groundwater production assessment 5,365 4,865 9,198 9,076
Supply cost balancing accounts 2,787 (1,500) 15,412 (6,567)
Other operation 7,221 7,281 14,492 13,635
Administrative and general 14,282 13,987 29,663 29,583
Depreciation and amortization 8,674 8,553 18,280 17,098
Maintenance 2,556 2,511 4,516 4,667
Property and other taxes 4,560 4,555 9,699 9,445
Total operating expenses 66,384 63,145 138,857 120,052
Operating Income 50,524 27,711 90,763 44,710
Other Income and Expenses        
Interest expense (7,835) (5,464) (14,757) (10,700)
Interest income 1,320 146 2,748 237
Other, net 1,458 (2,402) 3,086 (3,000)
Total other income and expenses, net (5,057) (7,720) (8,923) (13,463)
Income before income tax expense 45,467 19,991 81,840 31,247
Income tax expense 11,934 5,103 20,844 7,792
Net Income $ 33,533 $ 14,888 $ 60,996 $ 23,455