XML 19 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash Flows From Operating Activities:    
Net income $ 34,407,000 $ 14,162,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 11,572,000 10,208,000
Provision for doubtful accounts 458,000 258,000
Deferred income taxes and investment tax credits (3,286,000) 1,552,000
Stock-based compensation expense 2,254,000 1,905,000
(Gain) loss on investments held in a trust (1,630,000) 1,653,000
Other — net (71,000) 83,000
Changes in assets and liabilities:    
Accounts receivable — customers 4,455,000 7,627,000
Unbilled receivable (3,115,000) 2,451,000
Other accounts receivable 824,000 3,467,000
Receivables from the U.S. government (5,842,000) 4,589,000
Materials and supplies (1,659,000) 220,000
Prepayments and other assets (5,656,000) (4,584,000)
Contract assets 1,509,000 (199,000)
Regulatory assets/liabilities (35,863,000) (5,713,000)
Accounts payable (8,542,000) 341,000
Income taxes receivable/payable 12,873,000 (1,592,000)
Contract liabilities (343,000) (47,000)
Accrued pension and other postretirement benefits 1,020,000 71,000
Other liabilities 3,599,000 1,574,000
Net cash provided by 6,964,000 38,026,000
Cash Flows From Investing Activities:    
Capital expenditures (49,337,000) (35,170,000)
Other investing activities 172,000 121,000
Net cash used in (49,165,000) (35,049,000)
Cash Flows From Financing Activities:    
Receipt of advances for and contributions in aid of construction 2,064,000 1,795,000
Refunds on advances for construction (712,000) (833,000)
Repayments of long-term debt (109,000) (103,000)
Proceeds from the issuance of long-term debt, net of issuance costs 129,665,000 0
Net change in notes payable to banks (77,000,000) 16,000,000
Dividends paid (14,695,000) (13,485,000)
Other financing activities (883,000) (1,188,000)
Net cash provided by 38,330,000 2,186,000
Net change in cash and cash equivalents (3,871,000) 5,163,000
Cash and cash equivalents, beginning of period 5,997,000 4,963,000
Cash and cash equivalents, end of period 2,126,000 10,126,000
Non-cash transactions:    
Accrued payables for investment in utility plant 29,746,000 34,101,000
Property installed by developers and conveyed 364,000 130,000
GOLDEN STATE WATER COMPANY    
Cash Flows From Operating Activities:    
Net income 27,463,000 8,567,000
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 9,947,000 8,610,000
Provision for doubtful accounts 420,000 222,000
Deferred income taxes and investment tax credits (4,348,000) 1,305,000
Stock-based compensation expense 2,190,000 1,751,000
(Gain) loss on investments held in a trust (1,630,000) 1,653,000
Other — net (105,000) 84,000
Changes in assets and liabilities:    
Accounts receivable — customers 3,990,000 7,499,000
Unbilled receivable 1,607,000 4,183,000
Other accounts receivable 405,000 1,944,000
Materials and supplies (218,000) 797,000
Prepayments and other assets (3,380,000) (3,268,000)
Regulatory assets/liabilities (34,059,000) (5,135,000)
Accounts payable (7,831,000) 2,886,000
Intercompany receivable/payable 1,077,000 428,000
Income taxes receivable/payable 12,086,000 (1,791,000)
Accrued pension and other postretirement benefits 1,004,000 36,000
Other liabilities 2,259,000 1,494,000
Net cash provided by 10,877,000 31,265,000
Cash Flows From Investing Activities:    
Capital expenditures (42,005,000) (31,465,000)
Other investing activities 171,000 117,000
Net cash used in (41,834,000) (31,348,000)
Cash Flows From Financing Activities:    
Proceeds from Issuance of Common Stock 10,000,000 0
Receipt of advances for and contributions in aid of construction 2,064,000 1,759,000
Refunds on advances for construction (712,000) (833,000)
Repayments of long-term debt (109,000) (103,000)
Proceeds from the issuance of long-term debt, net of issuance costs 129,665,000 0
Net change in intercompany borrowings (84,000,000) 18,000,000
Dividends paid (24,700,000) (13,500,000)
Other financing activities (808,000) (1,088,000)
Net cash provided by 31,400,000 4,235,000
Net change in cash and cash equivalents 443,000 4,152,000
Cash and cash equivalents, beginning of period 370,000 525,000
Cash and cash equivalents, end of period 813,000 4,677,000
Non-cash transactions:    
Accrued payables for investment in utility plant 28,363,000 32,439,000
Property installed by developers and conveyed $ 364,000 $ 130,000