XML 25 R8.htm IDEA: XBRL DOCUMENT v3.22.4
BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Assets    
Utility Plant, at cost $ 2,006,468 $ 1,898,817
Less — accumulated depreciation (606,231) (594,264)
Construction work in progress 181,648 167,915
Net utility plant 1,753,766 1,626,004
Other Property and Investments 36,907 40,806
Total other property and investments 38,023 41,922
Current Assets    
Cash and cash equivalents 5,997 4,963
Accounts receivable — customers, less allowance for doubtful accounts 26,206 34,416
Unbilled revenue — receivable 20,663 27,147
Other accounts receivable, less allowance for doubtful accounts 4,215 6,510
Income taxes receivable 3,901 236
Materials and supplies 14,623 12,163
Regulatory assets — current 14,028 8,897
Prepayments and other current assets 5,450 5,317
Total current assets 151,294 138,052
Other Assets    
Operating lease right-of-use assets 9,535 10,479
Regulatory assets 5,694 3,182
Other 13,532 16,230
Total other assets 91,291 95,005
Total Assets 2,034,374 1,900,983
Capitalization    
Common shareholder’s equity 709,549 685,947
Long-term debt 446,547 412,176
Total capitalization 1,156,096 1,098,123
Current Liabilities    
Long-term debt — current 399 377
Accounts payable 84,849 65,902
Income taxes payable to Parent 1,848 4,662
Accrued other taxes 16,257 17,137
Accrued employee expenses 13,996 16,256
Accrued interest 5,308 4,545
Operating lease liabilities 1,892 2,044
Other 10,996 11,498
Total current liabilities 396,522 155,574
Other Credits    
Advances for construction 64,351 66,727
Contributions in aid of construction — net 147,918 147,482
Deferred income taxes 149,677 140,290
Regulatory liabilities 40,602 32,979
Unamortized investment tax credits 1,082 1,153
Accrued pension and other post-retirement benefits 33,636 61,365
Operating lease liabilities 8,090 8,920
Other 14,400 13,870
Total other credits 481,756 647,286
Liabilities and Equity, Total 2,034,374 1,900,983
GSWC    
Assets    
Utility Plant, at cost 2,006,468 1,898,817
Less — accumulated depreciation (530,925) (522,672)
Total 1,475,543 1,376,145
Construction work in progress 141,175 123,600
Net utility plant 1,616,718 1,499,745
Other Property and Investments 34,655 38,659
Total other property and investments 34,655 38,659
Current Assets    
Cash and cash equivalents 370 525
Accounts receivable — customers, less allowance for doubtful accounts 23,107 31,870
Unbilled revenue — receivable 15,006 20,525
Other accounts receivable, less allowance for doubtful accounts 2,721 3,791
Intercompany receivable 621 0
Income taxes receivable 1,692 0
Materials and supplies 6,120 5,384
Regulatory assets — current 14,028 8,897
Prepayments and other current assets 4,464 4,223
Total current assets 68,129 75,215
Other Assets    
Operating lease right-of-use assets 9,208 10,439
Other 12,598 14,424
Total other assets 21,806 24,863
Total Assets 1,741,308 1,638,482
Capitalization    
Common shareholder’s equity 643,906 615,686
Long-term debt 411,748 412,176
Total capitalization 1,055,654 1,027,862
Current Liabilities    
Long-term debt — current 399 377
Accounts payable 65,944 50,627
Income taxes payable to Parent 0 2,972
Accrued other taxes 14,501 14,960
Accrued employee expenses 11,233 12,867
Accrued interest 4,364 4,210
Operating lease liabilities 1,788 2,029
Other 10,152 10,505
Total current liabilities 108,381 98,547
Other Credits    
Intercompany note payable 129,000 49,280
Advances for construction 64,331 66,707
Contributions in aid of construction — net 147,918 145,848
Deferred income taxes 138,788 132,314
Regulatory liabilities 40,602 32,979
Unamortized investment tax credits 1,082 1,153
Accrued pension and other post-retirement benefits 33,421 61,170
Operating lease liabilities 7,878 8,891
Other 14,253 13,731
Total other credits 577,273 512,073
Liabilities and Equity, Total $ 1,741,308 $ 1,638,482