XML 24 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash Flows From Operating Activities:      
Net Income $ 78,396 $ 94,347 $ 86,425
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 41,697 39,974 37,204
Provision for doubtful accounts 1,043 1,119 1,433
Deferred income taxes and investment tax credits 2,803 3,561 2,243
Stock-based compensation expense 2,571 2,566 2,463
(Gain) loss on sale of assets (75) (465) 31
Loss (gain) on investments held in a trust 5,177 (4,287) (3,024)
Other - net 113 84 (908)
Changes in assets and liabilities:      
Accounts receivable - customers 5,424 (4,688) (13,272)
Unbilled revenue- receivable (9,699) 1,037 6,678
Other accounts receivable 2,115 (1,422) (1,204)
Receivable from the U.S. government 5,638 4,713 3,889
Materials and supplies (2,460) (3,544) (2,190)
Prepayments and other assets 3,146 1,323 1,686
Contract Assets (5,395) 235 (588)
Regulatory Assets / Liabilities (18,915) (5,842) 10,150
Accounts payable 11,767 (2,881) 5,348
Income taxes receivable / payable (6,479) (2,254) 12,270
Contract liabilities 646 (1,543) (9,367)
Accrued pension and other post-retirement benefits (3,087) 3,051 1,444
Other liabilities (4,749) 2,000 2,593
Cash Flows From Operating Activities 117,799 115,584 122,170
Cash Flows From Investing Activities:      
Capital expenditures (166,240) (144,515) (130,423)
Proceeds from sale of assets 59 565 88
Other investments 921 1,142 1,275
Net Cash Provided by (Used in) Investing Activities (167,102) (145,092) (131,610)
Cash Flows From Financing Activities:      
Receipt of advances for and contributions in aid of construction 6,901 12,432 9,338
Proceeds from stock option exercises 0 0 30
Refunds on advances for construction 5,321 4,666 3,729
Retirement or repayments of long-term debt (377) (28,356) (336)
Proceeds from issuance of long-term debt, net of issuance costs 34,789 0 159,413
Net change in notes payable to banks 72,000 71,300 (70,800)
Dividends paid (56,356) (51,689) (47,206)
Other (1,299) (1,287) (1,867)
Net Cash Provided by (Used in) Financing Activities 50,337 (2,266) 44,843
Net change in cash and cash equivalents 1,034 (31,774) 35,403
Cash and cash equivalents, beginning of the year 4,963 36,737 1,334
Cash and cash equivalents, end of year 5,997 4,963 36,737
GSWC      
Cash Flows From Operating Activities:      
Net Income 53,770 69,215 64,971
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 35,072 33,643 32,477
Provision for doubtful accounts 1,018 1,018 1,018
Deferred income taxes and investment tax credits 855 2,308 1,181
Stock-based compensation expense 2,269 2,313 2,349
(Gain) loss on sale of assets 0 (409) 0
Loss (gain) on investments held in a trust 5,177 (4,287) (3,024)
Other - net 9 200 (576)
Changes in assets and liabilities:      
Accounts receivable - customers 6,263 (4,287) (12,126)
Unbilled revenue- receivable (5,519) 1,195 1,693
Other accounts receivable 931 592 (1,364)
Materials and supplies (736) (1,725) (2,166)
Prepayments and other assets 2,125 1,860 1,124
Regulatory Assets / Liabilities (12,704) (2,854) 13,278
Accounts payable 7,671 (10) 1,810
Inter-company receivable / payable (805) 1,479 (1,911)
Income taxes receivable / payable (4,664) (1,640) 12,339
Accrued pension and other post-retirement benefits (3,228) 2,908 1,390
Other liabilities (4,034) 1,165 1,260
Cash Flows From Operating Activities 94,508 100,294 110,337
Cash Flows From Investing Activities:      
Capital expenditures (146,730) (123,526) (116,409)
Note receivable from AWR parent 0 (26,000) (6,000)
Receipt of payment of note receivable from AWR parent 0 26,000 6,000
Proceeds from sale of assets 0 409 0
Other investments 1,001 1,142 1,275
Net Cash Provided by (Used in) Investing Activities (147,731) (124,259) (117,684)
Cash Flows From Financing Activities:      
Other (1,135) (1,163) (1,662)
Proceeds from issuance of Common Shares to Parent 0 0 60,000
Receipt of advances for and contributions in aid of construction 6,901 12,397 9,338
Payments for Proceeds from Related Party Debt 80,000 49,000 (158,000)
Payments of Dividends from Subsidiaries (27,000) (38,300) (22,500)
Refunds on advances for construction 5,321 4,666 3,729
Retirement or repayments of long-term debt (377) (28,356) (336)
Proceeds from issuance of long-term debt, net of issuance costs 0 0 159,413
Net Cash Provided by (Used in) Financing Activities 53,068 (11,088) 42,524
Net change in cash and cash equivalents (155) (35,053) 35,177
Cash and cash equivalents, beginning of the year 525 35,578 401
Cash and cash equivalents, end of year $ 370 $ 525 $ 35,578