XML 84 R67.htm IDEA: XBRL DOCUMENT v3.22.4
Taxes on Income (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Taxes on income      
Unrecognized Tax Benefits $ 0 $ 0 $ 0
Deferred tax assets:      
Regulatory-liability-related 31,330,000 32,220,000  
Contributions and advances 6,544,000 6,850,000  
Deferred Tax Assets, Other 7,424,000 5,324,000  
Deferred tax assets 45,298,000 44,394,000  
Deferred tax liabilities:      
Fixed assets (155,955,000) (150,290,000)  
Regulatory-asset-related: depreciation and other (30,226,000) (25,914,000)  
Balancing and memorandum accounts (non-flow-through) (8,794,000) (8,480,000)  
Deferred tax liabilities (194,975,000) (184,684,000)  
Accumulated deferred income taxes - net (149,677,000) (140,290,000)  
Current      
Federal 14,845,000 19,592,000 19,240,000
State 6,016,000 7,270,000 6,714,000
Total current tax expense 20,861,000 26,862,000 25,954,000
Deferred      
Federal 2,991,000 2,802,000 1,814,000
State (188,000) 759,000 429,000
Total deferred tax (benefit) expense 2,803,000 3,561,000 2,243,000
Reconciliations of the effective tax rates to the federal statutory rate      
Federal taxes on pretax income at statutory rate (21% in 2018; 35% in 2017 and 2016) 21,433,000 26,202,000 24,071,000
Increase (decrease) in taxes resulting from: 4,335,000 6,425,000 5,764,000
Excess deferred tax amortization (1,311,000) (1,356,000) (1,550,000)
Flow-through on fixed assets 1,076,000 1,069,000 1,056,000
Flow-through on removal costs (1,802,000) (1,962,000) (1,031,000)
Investment tax credit (71,000) (71,000) (71,000)
Other- net 4,000 116,000 (42,000)
Total income tax expense operations 23,664,000 30,423,000 28,197,000
Income before income tax expense $ 102,060,000 $ 124,770,000 $ 114,622,000
Effective income tax rate (as a percent) 23.20% 24.40% 24.60%
GSWC      
Deferred tax assets:      
Regulatory-liability-related $ 29,623,000 $ 30,410,000  
Contributions and advances 6,896,000 7,227,000  
Deferred Tax Assets, Other 7,874,000 5,689,000  
Deferred tax assets 44,393,000 43,326,000  
Deferred tax liabilities:      
Fixed assets (150,133,000) (144,719,000)  
Regulatory-asset-related: depreciation and other (28,489,000) (24,858,000)  
Balancing and memorandum accounts (non-flow-through) (4,559,000) (6,063,000)  
Deferred tax liabilities (183,181,000) (175,640,000)  
Accumulated deferred income taxes - net (138,788,000) (132,314,000)  
Current      
Federal 10,582,000 13,698,000 $ 14,674,000
State 4,909,000 6,089,000 5,849,000
Total current tax expense 15,491,000 19,787,000 20,523,000
Deferred      
Federal 1,507,000 2,251,000 949,000
State (652,000) 57,000 232,000
Total deferred tax (benefit) expense 855,000 2,308,000 1,181,000
Reconciliations of the effective tax rates to the federal statutory rate      
Federal taxes on pretax income at statutory rate (21% in 2018; 35% in 2017 and 2016) 14,724,000 19,175,000 18,202,000
Increase (decrease) in taxes resulting from: 3,119,000 4,923,000 4,920,000
Excess deferred tax amortization (1,130,000) (1,184,000) (1,477,000)
Flow-through on fixed assets 1,010,000 1,008,000 1,042,000
Flow-through on removal costs (1,715,000) (1,954,000) (1,026,000)
Investment tax credit (71,000) (71,000) (71,000)
Other- net 409,000 198,000 114,000
Total income tax expense operations 16,346,000 22,095,000 21,704,000
Income before income tax expense 70,116,000 91,310,000 86,675,000
Pretax income from operations $ 70,116,000 $ 91,310,000 $ 86,675,000
Effective income tax rate (as a percent) 23.30% 24.20% 25.00%