XML 57 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2022
Retirement Benefits [Abstract]  
Schedule of Pension Plan's funded status and amounts recognized in balance sheets and the components of net pension cost and accrued post-retirement liability
The following table sets forth the Pension Plan’s and post-retirement medical plan’s funded status and amounts recognized in Registrant’s balance sheets and the components of net pension cost and accrued liability at December 31, 2022 and 2021:
 Pension BenefitsPost-Retirement Medical
Benefits
(dollars in thousands)2022202120222021
Change in Projected Benefit Obligation:    
Projected benefit obligation at beginning of year$259,751 $272,786 $2,686 $5,906 
Service cost5,644 6,316 129 149 
Interest cost7,401 6,833 60 110 
Actuarial (gain) loss (72,710)(17,682)(570)(3,165)
Benefits/expenses paid(9,408)(8,502)(291)(314)
Projected benefit obligation at end of year$190,678 $259,751 $2,014 $2,686 
Changes in Plan Assets:    
Fair value of plan assets at beginning of year$233,524 $213,147 $13,773 $12,313 
Actual return on plan assets(40,299)25,390 (2,242)1,773 
Employer contributions3,089 3,489 263 242 
Benefits/expenses paid(9,408)(8,502)(554)(555)
Fair value of plan assets at end of year$186,906 $233,524 $11,240 $13,773 
Funded Status:    
Net amount recognized as accrued pension cost$(3,772)$(26,227)$9,226 $11,087 
Pension BenefitsPost-Retirement
Medical Benefits
(dollars in thousands)2022202120222021
Amounts recognized on the balance sheets:    
Non-current assets$— $— $9,226 $11,087 
Current liabilities— — — — 
Non-current liabilities(3,772)(26,227)— — 
Net amount recognized$(3,772)$(26,227)$9,226 $11,087 
Amounts recognized in regulatory assets consist of:    
Prior service cost (credit)$1,889 $2,323 $— $— 
Net loss (gain) 4,123 23,368 (5,846)(9,839)
Regulatory assets (liabilities)6,012 25,691 (5,846)(9,839)
Unfunded accrued pension cost(2,240)536 (3,380)(1,248)
Net liability (asset) recognized$3,772 $26,227 $(9,226)$(11,087)
Changes in plan assets and benefit obligations recognized in regulatory assets (liabilities):    
Regulatory asset (liability) at beginning of year$25,691 $60,473 $(9,839)$(6,855)
Net (loss) gain(19,245)(30,531)2,259 (4,401)
New prior service cost— — — — 
Amortization of prior service (cost) credit(434)(434)— — 
Amortization of net gain (loss)— (3,817)1,734 1,417 
Total change in regulatory asset (liability)(19,679)(34,782)3,993 (2,984)
Regulatory asset (liability) at end of year$6,012 $25,691 $(5,846)$(9,839)
Net periodic pension costs$313 $4,859 $(2,132)$(1,695)
Change in regulatory asset (liability)(19,679)(34,782)3,993 (2,984)
Total recognized in net periodic pension cost and regulatory asset (liability)$(19,366)$(29,923)$1,861 $(4,679)
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:    
Projected benefit obligation$190,678 $259,751 $2,014 $2,686 
Accumulated benefit obligation$181,376 $243,412 N/AN/A
Fair value of plan assets$186,906 $233,524 $11,240 $13,773 
Weighted-average assumptions used to determine benefit obligations at December 31:    
Discount rate5.41 %2.89 %5.34 %2.46 %
Rate of compensation increase**N/AN/A
Age-graded ranging from 3.0% to 8.0%.
The following provides a reconciliation of benefit obligations, funded status of the SERP, as well as a summary of significant estimates at December 31, 2022 and 2021:
(dollars in thousands)20222021
Change in Benefit Obligation:  
Benefit obligation at beginning of year$36,089 $36,602 
Service cost1,191 1,392 
Interest cost1,022 915 
Actuarial (gain) loss(6,522)(2,213)
Benefits paid(973)(607)
Benefit obligation at end of year$30,807 $36,089 
Changes in Plan Assets:  
Fair value of plan assets at beginning and end of year— — 
Funded Status:  
Net amount recognized as accrued cost$(30,807)$(36,089)
(in thousands)20222021
Amounts recognized on the balance sheets:  
Current liabilities$(942)$(949)
Non-current liabilities(29,865)(35,140)
Net amount recognized$(30,807)$(36,089)
Amounts recognized in regulatory assets consist of:  
Prior service cost$— $— 
Net loss1,995 9,097 
Regulatory assets1,995 9,097 
Unfunded accrued cost28,812 26,992 
Net liability recognized$30,807 $36,089 
Changes in plan assets and benefit obligations recognized in regulatory assets consist of:  
Regulatory asset at beginning of year$9,097 $12,988 
Net loss(6,522)(2,213)
Amortization of prior service credit— — 
Amortization of net loss(580)(1,678)
Total change in regulatory asset(7,102)(3,891)
Regulatory asset at end of year$1,995 $9,097 
Net periodic pension cost$2,793 $3,985 
Change in regulatory asset(7,102)(3,891)
Total recognized in net periodic pension and regulatory asset$(4,309)$94 
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:  
Projected benefit obligation$30,807 $36,089 
Accumulated benefit obligation28,157 31,835 
Fair value of plan assets— — 
Weighted-average assumptions used to determine benefit obligations:  
Discount rate5.42 %2.87 %
Rate of compensation increase**
* Age graded from 4.5% to 4.0% per year.
Schedule of components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool
The components of net periodic pension and post-retirement benefits cost, before allocation to the overhead pool, for 2022, 2021 and 2020 are as follows:
Pension BenefitsPost-Retirement
 Medical Benefits
(dollars in thousands, except percent)202220212020202220212020
Components of Net Periodic Benefits Cost:      
Service cost$5,644 $6,316 $5,558 $129 $149 $171 
Interest cost7,401 6,833 7,880 60 110 208 
Expected return on plan assets(13,166)(12,541)(11,798)(587)(537)(510)
Amortization of prior service cost (credit)434 434 435 — — — 
Amortization of actuarial (gain) loss— 3,817 1,935 (1,734)(1,417)(977)
Net periodic pension cost under accounting standards$313 $4,859 $4,010 $(2,132)$(1,695)$(1,108)
Regulatory adjustment— (1,277)(483)— — — 
Total expense recognized, before surcharges and allocation to overhead pool$313 $3,582 $3,527 $(2,132)$(1,695)$(1,108)
Weighted-average assumptions used to determine net periodic cost:       
Discount rate2.89 %2.55 %3.43 %2.46 %2.20 %3.12 %
Expected long-term return on plan assets5.75 %6.00 %6.25 %***
Rate of compensation increase******N/AN/AN/A
*5.50% for union plan and 3.9% for non-union (net of income taxes) in 2022, 5.75% for union plan and 4.0% for non-union (net of income taxes) in 2021, and 6.0% for union plan and 4.2% for non-union (net of income taxes) in 2020.
 ** Age-graded ranging from 3.0% to 8.0%.
The components of SERP expense, before allocation to the overhead pool, for 2022, 2021 and 2020 are as follows:
(dollars in thousands, except percent)202220212020
Components of Net Periodic Benefits Cost:   
Service cost$1,191 $1,392 $1,029 
Interest cost1,022 915 988 
Amortization of net loss580 1,678 843 
Net periodic pension cost$2,793 $3,985 $2,860 
Weighted-average assumptions used to determine net periodic cost:   
Discount rate2.87 %2.52 %3.36 %
Rate of compensation increase**4.00 %
* Age graded from 4.5% to 4.0% per year.
Schedule of actual allocation of plan assets
The Committee approves the target asset allocations.  Registrant’s pension and post-retirement plan weighted-average asset allocations at December 31, 2022 and 2021, by asset category are as follows:
Pension BenefitsPost-Retirement
Medical Benefits
Asset Category2022202120222021
Actual Asset Allocations:
    
Equity securities56 %56 %59 %60 %
Debt securities39 %38 %39 %39 %
Real Estate Funds%%— %— %
Cash equivalents— %— %%%
Total100 %100 %100 %100 %
Schedule of pension and post-retirement plan target asset allocations
Equity securities did not include AWR’s Common Shares as of December 31, 2022 and 2021.
Target Asset Allocations:Pension BenefitsPost-retirement
Medical Benefits
Equity securities60 %60 %
Debt securities40 %40 %
Total100 %100 %
Summary of fair value, measured by net asset value, of the pension investment assets
The following tables set forth the fair value, measured by net asset value, of the pension investment assets as of December 31, 2022 and 2021:
Net Asset Value as of December 31, 2022
(dollars in thousands)Fair ValueUnfunded CommitmentsRedemption FrequencyRedemption Notice Period
Cash equivalents$801 — N/AN/A
Fixed income fund73,863 — DailyDaily
Equity securities:
U.S. small/mid cap funds17,136 — DailyDaily
U.S. large cap funds44,572 — DailyDaily
International funds42,239 — DailyDaily
Total equity funds103,947 — 
Real estate funds8,295 — DailyDaily
Total$186,906 — 
Net Asset Value as of December 31, 2021
(dollars in thousands)Fair ValueUnfunded CommitmentsRedemption FrequencyRedemption Notice Period
Cash equivalents$637 — N/AN/A
Fixed income fund87,760 — DailyDaily
Equity securities:
U.S. small/mid cap funds22,143 — DailyDaily
U.S. large cap funds58,451 — DailyDaily
International funds50,961 — DailyDaily
Total equity funds131,555 
Real estate funds13,572 — DailyDaily
Total$233,524 — 
Schedule of pension and post-retirement plans' investment assets measured at fair value
The following tables set forth by level, within the fair value hierarchy, the post-retirement plan’s investment assets measured at fair value as of December 31, 2022 and 2021:
Fair Value as of December 31, 2022
(dollars in thousands)Level 1Level 2Level 3Total
Fair Value of Post-Retirement Plan Assets:    
Cash equivalents$215 — — $215 
Fixed income4,380 — — 4,380 
U.S. equity securities 6,645 — — 6,645 
Total investments measured at fair value$11,240 — — $11,240 
 
Fair Value as of December 31, 2021
(dollars in thousands)Level 1Level 2Level 3Total
Fair Value of Post-Retirement Plan Assets:    
Cash equivalents$92 — — $92 
Fixed income5,409 — — 5,409 
U.S. equity securities 8,272 — — 8,272 
Total investments measured at fair value$13,773 — — $13,773 
The following tables set forth by level, within the fair value hierarchy, the Rabbi Trust investment assets measured at fair value as of December 31, 2022 and 2021:
 
Fair Value as of December 31, 2022
(dollars in thousands)Level 1Level 2Level 3Total
Fair Value of Assets held in Rabbi Trust:    
Cash equivalents$— — $
Fixed income securities10,962 — — 10,962 
Equity securities16,560 — — 16,560 
Total investments measured at fair value$27,531 — — $27,531 
 
Fair Value as of December 31, 2021
(dollars in thousands)Level 1Level 2Level 3Total
Fair Value of Assets held in Rabbi Trust:    
Cash equivalents$— — $
Fixed income securities12,442 — — 12,442 
Equity securities19,018 — — 19,018 
Total investments measured at fair value$31,468 — — $31,468 
Schedule of estimated future benefit payments
Estimated future benefit payments at December 31, 2022 are as follows (in thousands):
 Pension Benefits
Post-Retirement
 Medical Benefits
2023$9,764 $313 
202410,505 284 
202510,986 272 
202611,429 257 
202711,927 228 
Thereafter67,205 747 
Total$121,816 $2,101 
Benefit Payments:  Estimated future benefit payments for the SERP at December 31, 2022 are as follows (in thousands):
2023$942 
20242,103 
20252,121 
20262,329 
20272,435 
Thereafter12,406 
Total$22,336