XML 21 R4.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CAPITALIZATION - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Common Stock, Par or Stated Value Per Share $ 0 $ 0
Common stock, shares outstanding 36,962,241 36,936,285
Common stock, shares authorized 60,000,000 60,000,000
Common Shareholders' Equity:    
Common shares, no par value $ 260,158 $ 258,442
Reinvested earnings in the business 449,391 427,505
Common shareholder’s equity 709,549 685,947
Long-Term Debt    
Debt and Lease Obligation 450,373 415,788
Less: Current maturities (399) (377)
Debt Issuance Costs, Net (3,427) (3,235)
Long-Term Debt 446,547 412,176
Total capitalization $ 1,156,096 $ 1,098,123
GSWC    
Common Stock, Par or Stated Value Per Share $ 0 $ 0
Common stock, shares outstanding 170 170
Common stock, shares authorized 1,000 1,000
Common Shareholders' Equity:    
Common shares, no par value $ 358,123 $ 356,530
Reinvested earnings in the business 285,783 259,156
Common shareholder’s equity 643,906 615,686
Long-Term Debt    
Debt and Lease Obligation 415,373 415,788
Less: Current maturities (399) (377)
Debt Issuance Costs, Net (3,226) (3,235)
Long-Term Debt 411,748 412,176
Total capitalization 1,055,654 1,027,862
6.81% notes due 2028    
Long-Term Debt    
Debt and Lease Obligation $ 15,000 $ 15,000
Interest rate per annum (as a percent) 6.81% 6.81%
6.81% notes due 2028 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 15,000 $ 15,000
Interest rate per annum (as a percent) 6.81% 6.81%
6.59% notes due 2029    
Long-Term Debt    
Debt and Lease Obligation $ 40,000 $ 40,000
Interest rate per annum (as a percent) 6.59% 6.59%
6.59% notes due 2029 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 40,000 $ 40,000
Interest rate per annum (as a percent) 6.59% 6.59%
7.875% notes due 2030    
Long-Term Debt    
Debt and Lease Obligation $ 20,000 $ 20,000
Interest rate per annum (as a percent) 7.875% 7.875%
7.875% notes due 2030 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 20,000 $ 20,000
Interest rate per annum (as a percent) 7.875% 7.875%
7.23% notes due 2031    
Long-Term Debt    
Debt and Lease Obligation $ 50,000 $ 50,000
Interest rate per annum (as a percent) 7.23% 7.23%
7.23% notes due 2031 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 50,000 $ 50,000
Interest rate per annum (as a percent) 7.23% 7.23%
6.00% notes due 2041    
Long-Term Debt    
Debt and Lease Obligation $ 62,000 $ 62,000
Interest rate per annum (as a percent) 6.00% 6.00%
6.00% notes due 2041 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 62,000 $ 62,000
Interest rate per annum (as a percent) 6.00% 6.00%
3.45% notes due 2029    
Long-Term Debt    
Debt and Lease Obligation $ 15,000 $ 15,000
Interest rate per annum (as a percent) 3.45% 3.45%
3.45% notes due 2029 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 15,000 $ 15,000
Interest rate per annum (as a percent) 3.45% 3.45%
5.87% notes due 2028    
Long-Term Debt    
Debt and Lease Obligation $ 40,000 $ 40,000
Interest rate per annum (as a percent) 5.87% 5.87%
5.87% notes due 2028 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 40,000 $ 40,000
Interest rate per annum (as a percent) 5.87% 5.87%
2.17% notes due 2030    
Long-Term Debt    
Debt and Lease Obligation $ 85,000 $ 85,000
Interest rate per annum (as a percent) 2.17% 2.17%
2.17% notes due 2030 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 85,000 $ 85,000
Interest rate per annum (as a percent) 2.17% 2.17%
2.90% notes due 2040    
Long-Term Debt    
Debt and Lease Obligation $ 75,000 $ 75,000
Interest rate per annum (as a percent) 2.90% 2.90%
2.90% notes due 2040 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 75,000 $ 75,000
Interest rate per annum (as a percent) 2.90% 2.90%
4.548% note due 2032    
Long-Term Debt    
Debt and Lease Obligation $ 17,500 $ 0
Interest rate per annum (as a percent) 4.548%  
4.949% note due 2037    
Long-Term Debt    
Debt and Lease Obligation $ 17,500 0
Interest rate per annum (as a percent) 4.949%  
5.50% notes due 2026    
Long-Term Debt    
Debt and Lease Obligation $ 7,730 $ 7,730
Interest rate per annum (as a percent) 5.50% 5.50%
5.50% notes due 2026 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 7,730 $ 7,730
Interest rate per annum (as a percent) 5.50% 5.50%
State Water Project due 2035    
Long-Term Debt    
Debt and Lease Obligation $ 2,834 $ 3,039
State Water Project due 2035 | GSWC    
Long-Term Debt    
Debt and Lease Obligation 2,834 3,039
American Recovery and Reinvestment Act Obligation due 2033    
Long-Term Debt    
Debt and Lease Obligation 2,809 3,019
American Recovery and Reinvestment Act Obligation due 2033 | GSWC    
Long-Term Debt    
Debt and Lease Obligation $ 2,809 $ 3,019