XML 73 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash Flows From Operating Activities:      
Net income $ 54,148,000 $ 45,859,000 $ 33,197,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Gain on CCWC, net of taxes, included in discontinued operations   (2,454,000)  
Depreciation and amortization 43,234,000 40,809,000 40,410,000
Net gain on sale of property (68,000) (128,000) (643,000)
Provision for doubtful accounts 1,710,000 938,000 1,069,000
Deferred income taxes and investment tax credits 15,087,000 13,861,000 6,689,000
Stock-based compensation expense 1,931,000 1,520,000 1,482,000
Impairment and other charges 416,000   16,634,000
Other - net (35,000) 359,000 618,000
Changes in assets and liabilities:      
Accounts receivable - customers (1,773,000) (2,687,000) (2,230,000)
Unbilled revenue 1,108,000 3,093,000 (2,509,000)
Other accounts receivable 5,416,000 (2,139,000) 2,345,000
Receivables from the U.S. government (3,196,000) (3,789,000) 556,000
Materials and supplies (2,278,000) (909,000) (267,000)
Prepayments and other current assets (432,000) 2,198,000 (1,193,000)
Regulatory assets - supply cost balancing accounts 11,709,000 18,748,000 20,622,000
Other assets (including other regulatory assets) (20,139,000) (26,661,000) (44,288,000)
Costs and estimated earnings in excess of billings on uncompleted contracts (3,075,000) 918,000 (15,049,000)
Accounts payable 4,300,000 (2,953,000) 3,154,000
Income taxes receivable/payable 4,169,000 (14,544,000) (2,678,000)
Billings in excess of costs and estimated earnings on uncompleted contracts (17,673,000) 4,819,000 7,531,000
Accrued pension and other post-retirement benefits 5,954,000 1,647,000 (542,000)
Other liabilities 981,000 1,662,000 (11,144,000)
Net cash provided 101,494,000 80,167,000 53,764,000
Cash Flows From Investing Activities:      
Capital expenditures (68,104,000) (80,281,000) (79,050,000)
Proceeds from the sale of CCWC   29,603,000  
Proceeds from sale of property 68,000 144,000 820,000
Net cash used (68,036,000) (50,534,000) (78,230,000)
Cash Flows From Financing Activities:      
Proceeds from issuance of Common Shares, net of issuance cost   1,658,000 1,838,000
Proceeds from stock option exercises 13,295,000 2,350,000 857,000
Tax benefits from exercise of stock-based awards 890,000 336,000 111,000
Receipt of advances for and contributions in aid of construction 9,647,000 7,489,000 6,069,000
Refunds on advances for construction (3,614,000) (4,136,000) (3,837,000)
Retirement or repayments of long-term debt (8,303,000) (22,380,000) (701,000)
Proceeds from issuance of long-term debt, net of issuance costs 3,408,000 61,912,000  
Net change in notes payable to banks (2,000,000) (58,900,000) 43,500,000
Dividends paid (24,130,000) (20,552,000) (19,326,000)
Other (480,000) (292,000) (236,000)
Net cash provided (used) (11,287,000) (32,515,000) 28,275,000
Net increase (decrease) in cash and cash equivalents 22,171,000 (2,882,000) 3,809,000
Cash and cash equivalents, beginning of year 1,315,000 5,494,000 1,685,000
Cash and cash equivalents, end of year 23,486,000 1,315,000 5,494,000
Less cash and cash equivalents of discontinued operations     1,297,000
Cash and cash equivalents of continuing operations 23,486,000 1,315,000 4,197,000
GOLDEN STATE WATER COMPANY
     
Cash Flows From Operating Activities:      
Net income 39,220,000 34,822,000 25,110,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 42,046,000 39,921,000 38,843,000
Net gain on sale of property (65,000) (128,000) (640,000)
Provision for doubtful accounts 1,668,000 859,000 1,041,000
Deferred income taxes and investment tax credits 14,713,000 13,805,000 6,688,000
Stock-based compensation expense 1,667,000 1,345,000 1,139,000
Impairment and other charges 416,000   16,634,000
Other - net (107,000) (137,000) 255,000
Changes in assets and liabilities:      
Accounts receivable - customers (1,773,000) (2,687,000) (2,209,000)
Unbilled revenue 1,108,000 3,093,000 (2,513,000)
Other accounts receivable 1,717,000 361,000 3,664,000
Materials and supplies (318,000) (147,000) (100,000)
Prepayments and other current assets (452,000) 1,985,000 (757,000)
Regulatory assets - supply cost balancing accounts 11,709,000 18,748,000 20,622,000
Other assets (including other regulatory assets) (20,056,000) (26,693,000) (44,266,000)
Accounts payable (2,331,000) 1,093,000 (683,000)
Inter-company receivable/payable 277,000 482,000 (75,000)
Income taxes receivable/payable from/to Parent 3,472,000 (12,493,000) (2,001,000)
Accrued pension and other post-retirement benefits 5,954,000 1,647,000 (542,000)
Other liabilities 1,035,000 1,678,000 (11,205,000)
Net cash provided 99,900,000 77,554,000 49,005,000
Cash Flows From Investing Activities:      
Capital expenditures (66,831,000) (78,438,000) (76,964,000)
Proceeds from sale of property 65,000 144,000 817,000
Net cash used (66,766,000) (78,294,000) (76,147,000)
Cash Flows From Financing Activities:      
Proceeds from issuance of Common Shares, net of issuance cost   10,000,000 20,000,000
Tax benefits from exercise of stock-based awards 895,000 336,000 107,000
Receipt of advances for and contributions in aid of construction 9,647,000 7,489,000 5,944,000
Refunds on advances for construction (3,614,000) (4,136,000) (3,712,000)
Retirement or repayments of long-term debt (8,303,000) (22,380,000) (371,000)
Proceeds from issuance of long-term debt, net of issuance costs 3,408,000 61,912,000  
Net change in inter-company borrowings (2,000,000) (33,785,000) 25,400,000
Dividends paid (10,200,000) (20,000,000) (19,600,000)
Other (389,000) (237,000) (181,000)
Net cash provided (used) (10,556,000) (801,000) 27,587,000
Net increase (decrease) in cash and cash equivalents 22,578,000 (1,541,000) 445,000
Cash and cash equivalents, beginning of year   1,541,000 1,096,000
Cash and cash equivalents, end of year 22,578,000   1,541,000
Cash and cash equivalents of continuing operations $ 22,578,000