XML 17 R4.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Operating Revenues        
Water $ 98,701 $ 95,249 $ 257,199 $ 248,112
Electric 8,288 11,996 26,935 30,033
Contracted services 26,699 27,251 79,909 82,731
Total operating revenues 133,688 134,496 364,043 360,876
Operating Expenses        
Water purchased 23,445 23,361 56,291 55,263
Power purchased for pumping 3,369 3,042 7,626 6,562
Groundwater production assessment 5,962 5,634 15,140 14,020
Power purchased for resale 2,117 2,403 7,127 8,498
Supply cost balancing accounts (2,639) (2,680) (6,606) (2,845)
Other operation 8,128 8,267 24,573 24,546
Administrative and general 20,644 20,626 63,992 61,827
Depreciation and amortization 9,348 9,006 27,190 26,493
Maintenance 4,246 4,109 12,224 9,728
Property and other taxes 5,693 5,234 16,098 15,000
ASUS construction 13,573 12,894 39,175 39,671
Gain on sale of assets (5) (124) (9) (236)
Total operating expenses 93,881 91,772 262,821 258,527
Operating Income 39,807 42,724 101,222 102,349
Other Income and Expenses        
Interest expense (6,161) (6,279) (17,533) (18,878)
Interest income 316 826 1,364 2,644
Other, net 1,613 140 2,388 2,073
Total other income and expenses (4,232) (5,313) (13,781) (14,161)
Income from operations before income tax expense 35,575 37,411 87,441 88,188
Income tax expense 9,045 9,405 21,227 20,546
Net Income $ 26,530 $ 28,006 $ 66,214 $ 67,642
Weighted Average Number of Common Shares Outstanding (in shares) 36,886 36,835 36,877 36,804
Basic Earnings Per Common Share (in dollars per share) $ 0.72 $ 0.76 $ 1.79 $ 1.83
Weighted Average Number of Diluted Shares (in shares) 37,002 36,996 36,990 36,960
Fully Diluted Earnings Per Common Share (in dollars per share) $ 0.72 $ 0.76 $ 1.79 $ 1.83
Dividends Declared Per Common Share (in dollars per share) $ 0.335 $ 0.305 $ 0.945 $ 0.855
GOLDEN STATE WATER COMPANY        
Operating Revenues        
Water $ 98,701 $ 95,249 $ 257,199 $ 248,112
Electric 0 11,996 18,647 30,033
Total operating revenues 98,701 107,245 275,846 278,145
Operating Expenses        
Water purchased 23,445 23,361 56,291 55,263
Power purchased for pumping 3,369 3,042 7,626 6,562
Groundwater production assessment 5,962 5,634 15,140 14,020
Power purchased for resale 0 2,403 5,010 8,498
Supply cost balancing accounts (3,019) (2,680) (6,986) (2,845)
Other operation 6,185 6,729 19,185 19,643
Administrative and general 13,610 15,205 46,181 44,977
Depreciation and amortization 7,835 8,359 24,073 24,354
Maintenance 3,219 3,423 9,613 7,788
Property and other taxes 4,946 4,787 14,297 13,622
Gain on sale of assets 0 0 0 (83)
Total operating expenses 65,552 70,263 190,430 191,799
Operating Income 33,149 36,982 85,416 86,346
Other Income and Expenses        
Interest expense (5,911) (5,986) (16,865) (17,985)
Interest income 105 546 604 1,497
Other, net 1,483 203 2,329 2,153
Total other income and expenses (4,323) (5,237) (13,932) (14,335)
Income from operations before income tax expense 28,826 31,745 71,484 72,011
Income tax expense 7,683 8,383 18,220 17,329
Net Income $ 21,143 $ 23,362 $ 53,264 $ 54,682