XML 17 R4.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF INCOME - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Operating Revenues        
Water $ 87,074 $ 88,140 $ 158,498 $ 152,863
Electric 7,679 7,408 18,647 18,037
Contracted services 26,525 29,099 53,210 55,480
Total operating revenues 121,278 124,647 230,355 226,380
Operating Expenses        
Water purchased 18,754 18,762 32,846 31,902
Power purchased for pumping 2,398 1,982 4,257 3,520
Groundwater production assessment 5,030 4,640 9,178 8,386
Power purchased for resale 1,967 2,391 5,010 6,095
Supply cost balancing accounts (1,802) 1,207 (3,967) (165)
Other operation 7,959 7,708 16,445 16,279
Administrative and general 20,398 19,529 43,348 41,201
Depreciation and amortization 9,031 6,655 17,842 17,487
Maintenance 4,094 3,053 7,978 5,619
Property and other taxes 5,246 4,870 10,405 9,766
ASUS construction 12,487 14,532 25,602 26,777
Gain on sale of assets 0 (112) (4) (112)
Total operating expenses 85,562 85,217 168,940 166,755
Operating Income 35,716 39,430 61,415 59,625
Other Income and Expenses        
Interest expense (5,322) (6,282) (11,372) (12,599)
Interest income 490 876 1,048 1,818
Other, net 3,009 591 775 1,933
Total other income and expenses (1,823) (4,815) (9,549) (8,848)
Income from operations before income tax expense 33,893 34,615 51,866 50,777
Income tax expense 8,281 7,831 12,182 11,141
Net Income $ 25,612 $ 26,784 $ 39,684 $ 39,636
Weighted Average Number of Common Shares Outstanding (in shares) 36,884 36,804 36,872 36,788
Basic Earnings Per Common Share (in dollars per share) $ 0.69 $ 0.72 $ 1.07 $ 1.07
Weighted Average Number of Diluted Shares (in shares) 37,000 36,963 36,985 36,942
Fully Diluted Earnings Per Common Share (in dollars per share) $ 0.69 $ 0.72 $ 1.07 $ 1.07
Dividends Declared Per Common Share (in dollars per share) $ 0.305 $ 0.275 $ 0.610 $ 0.550
GOLDEN STATE WATER COMPANY        
Operating Revenues        
Water $ 87,074 $ 88,140 $ 158,498 $ 152,863
Electric 7,679 7,408 18,647 18,037
Total operating revenues 94,753 95,548 177,145 170,900
Operating Expenses        
Water purchased 18,754 18,762 32,846 31,902
Power purchased for pumping 2,398 1,982 4,257 3,520
Groundwater production assessment 5,030 4,640 9,178 8,386
Power purchased for resale 1,967 2,391 5,010 6,095
Supply cost balancing accounts (1,802) 1,207 (3,967) (165)
Other operation 6,370 6,054 13,000 12,914
Administrative and general 15,733 13,678 32,571 29,772
Depreciation and amortization 8,209 6,006 16,238 15,995
Maintenance 3,201 2,452 6,394 4,365
Property and other taxes 4,718 4,422 9,351 8,835
Gain on sale of assets 0 (83) 0 (83)
Total operating expenses 64,578 61,511 124,878 121,536
Operating Income 30,175 34,037 52,267 49,364
Other Income and Expenses        
Interest expense (5,177) (6,001) (10,954) (11,999)
Interest income 181 543 499 951
Other, net 3,049 545 846 1,950
Total other income and expenses (1,947) (4,913) (9,609) (9,098)
Income from operations before income tax expense 28,228 29,124 42,658 40,266
Income tax expense 7,309 6,826 10,537 8,946
Net Income $ 20,919 $ 22,298 $ 32,121 $ 31,320