XML 43 R6.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash Flows From Operating Activities:    
Net income $ 14,072 $ 12,852
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 8,892 10,890
Provision for doubtful accounts 273 157
Deferred income taxes and investment tax credits 574 (2,321)
Stock-based compensation expense 1,844 1,998
Gain on sale of assets (4) 0
Gain on investments held in a trust 2,413 (1,530)
Other — net 114 52
Changes in assets and liabilities:    
Accounts receivable — customers (4,085) 5,755
Unbilled receivable 1,417 7,957
Other accounts receivable 64 1,100
Receivables from the U.S. government 704 (2,322)
Materials and supplies (914) (117)
Prepayments and other assets (3,400) (1,329)
Contract assets (3,716) (1,576)
Regulatory assets (2,976) (3,987)
Accounts payable (4,112) (6,131)
Income taxes receivable/payable 3,326 5,572
Contract Liability (492) 2,896
Accrued pension and other postretirement benefits 1,306 1,686
Other liabilities 354 (2,222)
Net Cash Provided by (Used in) Operating Activities 15,654 29,380
Cash Flows From Investing Activities:    
Capital expenditures (33,544) (40,562)
Proceeds from sale of assets 46 0
Other investing activities 121 213
Net Cash Provided by (Used in) Investing Activities (33,377) (40,349)
Cash Flows From Financing Activities:    
Proceeds from stock option exercises 30 75
Receipt of advances for and contributions in aid of construction 3,522 1,927
Refunds on advances for construction (591) (562)
Retirement or repayments of long-term debt (92) (40,086)
Net change in notes payable to banks 27,000 56,000
Dividends paid (11,242) (10,113)
Other financing activities 1,809 1,569
Net Cash Provided by (Used in) Financing Activities 16,818 5,672
Net change in cash and cash equivalents (905) (5,297)
Cash and cash equivalents, beginning of period 1,334 7,141
Cash and cash equivalents, end of period 429 1,844
Non-cash transactions:    
Accrued payables for investment in utility plant 15,748 27,207
Property installed by developers and conveyed 856 678
GOLDEN STATE WATER COMPANY    
Cash Flows From Operating Activities:    
Net income 11,202 9,022
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 8,111 10,047
Provision for doubtful accounts 273 155
Deferred income taxes and investment tax credits 542 (2,849)
Stock-based compensation expense 1,706 1,845
Gain on investments held in a trust 2,413 (1,530)
Other — net 70 75
Changes in assets and liabilities:    
Accounts receivable — customers (4,085) 5,755
Unbilled receivable 1,209 3,437
Other accounts receivable (31) 835
Materials and supplies (788) 116
Prepayments and other assets (2,246) (331)
Regulatory assets (2,976) (3,987)
Accounts payable (1,427) (1,081)
Intercompany receivable/payable (398) (641)
Income taxes receivable/payable 2,686 4,969
Accrued pension and other postretirement benefits 1,306 1,686
Other liabilities 376 (1,657)
Net Cash Provided by (Used in) Operating Activities 17,943 25,866
Cash Flows From Investing Activities:    
Capital expenditures (32,013) (39,113)
Other investing activities 121 213
Net Cash Provided by (Used in) Investing Activities (31,892) (38,900)
Cash Flows From Financing Activities:    
Receipt of advances for and contributions in aid of construction 3,522 1,927
Refunds on advances for construction (591) (562)
Retirement or repayments of long-term debt (92) (40,086)
Net change in intercompany borrowings 24,000 59,500
Dividends paid (11,250) (10,100)
Other financing activities 1,610 1,308
Net Cash Provided by (Used in) Financing Activities 13,979 9,371
Net change in cash and cash equivalents 30 (3,663)
Cash and cash equivalents, beginning of period 401 4,187
Cash and cash equivalents, end of period 431 524
Non-cash transactions:    
Accrued payables for investment in utility plant 15,748 27,197
Property installed by developers and conveyed $ 856 $ 678