XML 18 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOW - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash Flows From Operating Activities:    
Net income $ 10,782 $ 12,701
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 9,726 9,744
Provision for doubtful accounts 151 157
Deferred income taxes and investment tax credits 440 6,225
Stock-based compensation expense 998 1,030
Other — net 303 (349)
Changes in assets and liabilities:    
Accounts receivable — customers 6,743 4,097
Unbilled receivable (1,548) 4,221
Other accounts receivable 4,411 1,318
Receivables from the U.S. government (6,629) (554)
Materials and supplies 194 (523)
Prepayments and other assets (3,178) (1,308)
Contract assets 6,219 0
Costs and estimated earnings in excess of billings on contracts 0 (989)
Regulatory assets 6,716 (8,972)
Accounts payable (5,963) 1,488
Income taxes receivable/payable 2,676 2,853
Contract liabilities/Billings in excess of costs and estimated earnings on contracts 2,672 (1,520)
Accrued pension and other post-retirement benefits 1,356 1,216
Other liabilities (341) (2,813)
Net cash provided 35,728 28,022
Cash Flows From Investing Activities:    
Capital expenditures (30,364) (23,994)
Other investing activities 130 40
Net cash used (30,234) (23,954)
Cash Flows From Financing Activities:    
Proceeds from stock option exercises 340 35
Receipt of advances for and contributions in aid of construction 1,083 1,078
Refunds on advances for construction (486) (767)
Retirement or repayments of long-term debt (89) (83)
Net change in notes payable to banks 10,000 6,000
Dividends paid (9,362) (8,854)
Other financing activities (1,210) (1,292)
Net cash provided (used) 276 (3,883)
Net change in cash and cash equivalents 5,770 185
Cash and cash equivalents, beginning of period 214 436
Cash and cash equivalents, end of period 5,984 621
Non-cash transactions:    
Accrued payables for investment in utility plant 13,910 12,286
Property installed by developers and conveyed 421 101
GOLDEN STATE WATER COMPANY    
Cash Flows From Operating Activities:    
Net income 8,890 10,749
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 9,394 9,499
Provision for doubtful accounts 160 157
Deferred income taxes and investment tax credits 72 6,364
Stock-based compensation expense 752 806
Other — net 280 (367)
Changes in assets and liabilities:    
Accounts receivable — customers 6,743 4,097
Unbilled receivable 1,274 2,691
Other accounts receivable 3,384 800
Materials and supplies 97 (306)
Prepayments and other assets (2,271) (676)
Regulatory assets 6,716 (8,972)
Accounts payable (4,937) 2,531
Inter-company receivable/payable (51) (729)
Income taxes receivable/payable 2,596 2,419
Accrued pension and other post-retirement benefits 1,356 1,216
Other liabilities (1,025) (3,271)
Net cash provided 33,430 27,008
Cash Flows From Investing Activities:    
Capital expenditures (27,592) (23,707)
Other investing activities 130 40
Net cash used (27,462) (23,667)
Cash Flows From Financing Activities:    
Receipt of advances for and contributions in aid of construction 1,083 1,078
Refunds on advances for construction (486) (767)
Retirement or repayments of long-term debt (89) (83)
Net change in inter-company borrowings 6,000 (2,500)
Dividends paid (9,380) 0
Other financing activities (1,049) (1,091)
Net cash provided (used) (3,921) (3,363)
Net change in cash and cash equivalents 2,047 (22)
Cash and cash equivalents, beginning of period 214 209
Cash and cash equivalents, end of period 2,261 187
Non-cash transactions:    
Accrued payables for investment in utility plant 13,880 12,286
Property installed by developers and conveyed $ 421 $ 101