XML 84 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefit Plans Employee Benefit Plans 3 (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Amounts recognized on the balance sheets:          
Non-current liabilities       $ 57,695 $ 49,856
Pension Benefits          
Amounts recognized on the balance sheets:          
Non-current assets       0 0
Current liabilities       0 0
Non-current liabilities       34,042 29,492
Net amount recognized       (34,042) (29,492)
Amounts recognized in regulatory assets consist of:          
Prior service cost (credit)       0 0
Net (gain) loss       (32,761) (25,828)
Regulatory assets (liabilities) $ 25,828 $ 21,970 $ 21,970 32,761 25,828
Unfunded accrued pension cost       1,281 3,664
Net liability (asset) recognized       34,042 29,492
Changes in plan assets and benefit obligations recognized in regulatory assets:          
Regulatory asset at beginning of year 25,828 21,970      
Net loss (gain) (7,856) (4,818)      
Amortization of prior service (cost) credit 0 (49)      
Amortization of net gain (loss) (923) (911)      
Total change in regulatory asset 6,933 3,858      
Regulatory asset (liability) at end of year 32,761 25,828 21,970    
Net periodic pension costs 4,121 4,126 6,075    
Change in regulatory asset 6,933 3,858      
Total recognized in net periodic pension cost and regulatory asset (liability) 11,054 7,984      
Estimated amounts that will be amortized from regulatory asset over the next fiscal year:          
Prior service (cost) credit       0 0
Net gain (loss) (1,378) (835)      
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:          
Projected benefit obligation       207,690 180,364
Accumulated benefit obligation       190,438 165,998
Fair value of plan assets       $ 173,648 $ 150,872
Weighted-average assumptions used to determine benefit obligations at December 31:          
Discount rate       3.76% 4.44%
Post-Retirement Medical Benefits          
Amounts recognized on the balance sheets:          
Non-current assets       $ 2,562 $ 1,736
Current liabilities       0 0
Non-current liabilities       0 0
Net amount recognized       2,562 1,736
Amounts recognized in regulatory assets consist of:          
Prior service cost (credit)       0 0
Net (gain) loss       5,650 5,515
Regulatory assets (liabilities) (5,515) (5,606) (5,606) (5,650) (5,515)
Unfunded accrued pension cost       3,088 3,779
Net liability (asset) recognized       (2,562) (1,736)
Changes in plan assets and benefit obligations recognized in regulatory assets:          
Regulatory asset at beginning of year (5,515) (5,606)      
Net loss (gain) 910 644      
Amortization of prior service (cost) credit 0 34      
Amortization of net gain (loss) 775 701      
Total change in regulatory asset (135) 91      
Regulatory asset (liability) at end of year (5,650) (5,515) (5,606)    
Net periodic pension costs (690) (606) $ (234)    
Change in regulatory asset (135) 91      
Total recognized in net periodic pension cost and regulatory asset (liability) (825) (515)      
Estimated amounts that will be amortized from regulatory asset over the next fiscal year:          
Prior service (cost) credit       0 0
Net gain (loss) $ 727 $ 679      
Additional year-end information for plans with an accumulated benefit obligation in excess of plan assets:          
Projected benefit obligation       8,491 8,802
Fair value of plan assets       $ 11,053 $ 10,538
Weighted-average assumptions used to determine benefit obligations at December 31:          
Discount rate       3.52% 3.97%
Minimum | Pension Benefits          
Weighted-average assumptions used to determine benefit obligations at December 31:          
Rate of compensation increase       3.00%  
Maximum | Pension Benefits          
Weighted-average assumptions used to determine benefit obligations at December 31:          
Rate of compensation increase       8.00%