XML 39 R27.htm IDEA: XBRL DOCUMENT v3.25.1
Net Loss per Share (Tables)
3 Months Ended
Mar. 31, 2025
Net Loss per Share  
Schedule of Computation of Basic and Diluted Net Loss Per Share

Three Months Ended March 31, 

    

2025

  

2024

Numerator:

 

  

 

  

 

Net loss attributable to common stockholders, basic

$

(6,531)

$

(25,021)

Change in fair value of the Convertible Loan

(5,203)

Net loss attributable to common stockholders, diluted

$

(11,734)

$

(25,021)

Denominator:

Weighted average shares outstanding, basic

36,184,802

36,124,980

Shares issuable upon the conversion of the Convertible Loan

23,293,860

Weighted average common shares outstanding, diluted

 

59,478,662

 

36,124,980

Net loss per share, basic

$

(0.18)

$

(0.69)

Net loss per share, diluted

$

(0.20)

$

(0.69)

Schedule of Antidilutive Securities Excluded from Computation of Diluted Weighted Shares Outstanding

The following outstanding securities as of March 31, 2025 and December 31, 2024 have been excluded from the computation of dilutive weighted-average shares outstanding, as they would have been anti-dilutive:

    

March 31, 2025

    

December 31, 2024

    

Outstanding stock options

 

5,276,523

 

3,755,965

Unvested restricted stock units

202,500

220,000

Outstanding warrants

10,655,047

19,365,847

Total

 

16,134,070

 

23,341,812