XML 24 R12.htm IDEA: XBRL DOCUMENT v3.25.1
Net Loss per Share
3 Months Ended
Mar. 31, 2025
Net Loss per Share  
Net Loss per Share

5. Net Loss per Share

The computation of basic EPS is based on the weighted-average number of the Company’s Common Stock outstanding. The computation of diluted EPS is based on the weighted-average number of the Company’s Common Stock outstanding and potential dilutive common stock. Diluted EPS is computed using the treasury stock method, which reflects the potential dilution that would occur if securities or other contracts to issue Common Stock were exercised or converted to the Company’s Common Stock. The Company’s Common Stock options, warrants, and unvested restricted stock units were not included in dilutive EPS for the periods presented as their impact would be antidilutive.

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 

​

​

    

2025

  

2024

​

Numerator:

 

​

  

 

​

  

 

Net loss attributable to common stockholders, basic

​

$

(6,531)

​

$

(25,021)

​

Change in fair value of the Convertible Loan

​

​

(5,203)

​

​

—

​

Net loss attributable to common stockholders, diluted

​

$

(11,734)

​

$

(25,021)

​

​

​

​

​

​

​

​

​

Denominator:

​

​

​

​

​

​

​

Weighted average shares outstanding, basic

​

​

36,184,802

​

​

36,124,980

​

Shares issuable upon the conversion of the Convertible Loan

​

​

23,293,860

​

​

—

​

Weighted average common shares outstanding, diluted

​

 

59,478,662

​

 

36,124,980

​

​

​

​

​

​

​

​

​

Net loss per share, basic

​

$

(0.18)

​

$

(0.69)

​

Net loss per share, diluted

​

$

(0.20)

​

$

(0.69)

​

​

The following outstanding securities as of March 31, 2025 and December 31, 2024 have been excluded from the computation of dilutive weighted-average shares outstanding, as they would have been anti-dilutive:

​

​

​

​

​

​

​

    

March 31, 2025

    

December 31, 2024

    

Outstanding stock options

 

5,276,523

 

3,755,965

​

Unvested restricted stock units

​

202,500

​

220,000

​

Outstanding warrants

​

10,655,047

​

19,365,847

​

Total

 

16,134,070

 

23,341,812

 

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​