XML 62 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of (Loss) Income from Continuing Operations Before Income Taxes

Loss before income taxes consisted of the following components (in thousands):

Year Ended December 31, 

    

2024

    

2023

United States

$

(18,020)

$

(68,182)

Foreign

 

(896)

 

(863)

Total

$

(18,916)

$

(69,045)

Schedule of Components of Deferred Tax Assets

Significant components of the Company’s deferred tax assets and liabilities were as follows (in thousands):

December 31, 

    

2024

    

2023

Deferred tax assets:

Net operating loss carryforwards

$

53,618

$

46,591

Capitalized research and development

 

24,045

 

21,431

Stock-based compensation

 

1,804

 

2,083

Depreciation and amortization

762

856

Lease accounting

13,505

13,899

Interest expense carryforward

1,292

Other

 

2,086

 

1,907

Total deferred tax assets before valuation allowance

97,112

 

86,767

Less: valuation allowance

 

(84,217)

 

(75,166)

Total deferred tax assets after valuation allowance

12,895

11,601

Deferred tax liabilities:

  

  

Right-of-use asset

(10,763)

(11,510)

In-process research and development

(3,077)

(3,077)

Debt basis differences

(1,991)

Other

(141)

(91)

Total deferred tax liabilities

(15,972)

(14,678)

Net deferred tax liability

$

(3,077)

$

(3,077)

Schedule of Reconciliation of Statutory to Effective Tax Rates

December 31, 

 

    

2024

    

2023

 

U.S. federal statutory income tax rate

 

21.0

%  

21.0

%

Adjustments for tax effects of:

State income taxes, net of federal tax

9.6

%  

2.9

%

Stock-based compensation

(3.7)

%  

(1.6)

%

Non-deductible debt items

25.3

%  

(7.8)

%

Change in valuation allowance

(49.7)

%  

(9.3)

%

Change in rate

0.5

%  

(3.3)

%

Return to provision

(1.6)

%

(0.7)

%

Permanent differences and other

(1.4)

%  

(1.2)

%

Effective income tax rate

 

(0.0)

%  

(0.0)

%