XML 61 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Equity Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2024
Equity Incentive Plans  
Schedule of Stock Option Activity

Options Outstanding

Weighted

Average

Weighted

Remaining

Average

Contractual

Aggregate

Exercise

Term

Intrinsic

    

Shares

    

Price

    

(Years)

    

Value (in thousands)

Outstanding at December 31, 2023

 

3,165,216

$

5.04

 

5.9

$

429

Granted

 

1,859,054

$

3.34

 

 

$

Exercised

(37,282)

$

3.38

$

24

Forfeited/Cancelled/Expired

 

(1,231,023)

$

6.48

 

 

$

4

Outstanding at December 31, 2024

 

3,755,965

$

3.74

 

7.5

$

4

Vested and expected to vest at December 31, 2024

 

3,755,965

$

3.74

 

7.5

$

4

Exercisable at December 31, 2024

 

2,059,396

$

4.04

 

6.4

$

2

Schedule of restricted stock awards

Weighted Avg

Grant Date

    

Shares

    

Fair Value

Outstanding at December 31, 2023

200,000

$

2.39

Granted

90,000

$

3.38

Vested

(50,000)

$

2.39

Cancelled

(20,000)

$

3.38

Outstanding at December 31, 2024

220,000

$

2.73

Schedule of Assumptions Used in the Black-Scholes Model

Year Ended December 31, 

    

2024

    

2023

Risk-free interest rate

3.54%-4.25%

3.54%-5.54%

Expected volatility

89.40%-92.50%

75.40%-116.96%

Expected term (in years)

5.1-7.0

0.1-7.0

Expected dividend yield

0%

0%

Schedule of Stock-Based Compensation Expenses

The tables below summarize the total stock-based compensation expense (reversal) included in the Company’s consolidated statements of operations for the periods presented (in thousands):

Year Ended December 31, 

    

2024

    

2023

Research and development

$

663

$

1,013

General and administrative

 

2,230

 

(75)

Total stock-based compensation

$

2,893

$

938