XML 40 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Equity Incentive Plans (Tables)
9 Months Ended
Sep. 30, 2024
Equity Incentive Plans  
Schedule of Stock Option Activity

Options Outstanding

Weighted

Average

Weighted

Remaining

Average

Contractual

Aggregate

Exercise

Term

Intrinsic

    

Shares

    

Price

    

(Years)

    

Value (in thousands)

Outstanding at December 31, 2023

 

3,165,216

$

5.04

 

5.9

$

429

Granted

 

1,784,054

$

3.38

 

 

Exercised

(37,282)

$

3.38

$

24

Forfeited/Cancelled/Expired

 

(977,257)

$

7.10

 

 

Outstanding at September 30, 2024

 

3,934,731

$

3.79

 

7.8

$

15

Vested and expected to vest at September 30, 2024

 

3,934,731

$

3.79

 

7.8

$

15

Exercisable at September 30, 2024

 

2,094,287

$

4.07

 

6.6

$

3

Schedule of Restricted Stock Awards and Restricted Stock Unit Activity

Weighted Avg

Grant Date

    

Shares

    

Fair Value

Outstanding at December 31, 2023

200,000

$

2.39

Granted

90,000

$

3.38

Vested

(50,000)

$

2.39

Cancelled

(10,000)

$

3.38

Outstanding at September 30, 2024

230,000

$

2.73

Schedule of Assumptions Used in the Black-Scholes Model

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2024

   

2023

    

2024

    

2023

Risk-free interest rate

0%-0%

5.49%-5.54%

4.24%-4.25%

3.54% - 5.54%

Expected volatility

0% - 0%

75.40%-116.96%

89.4%-92.5%

75.40%-116.96%

Expected term (in years)

0 - 0

0.1-0.6

5.1-7.0

0.1-7.0

Expected dividend yield

0%

0%

0%

0%

Schedule of Stock-Based Compensation Expenses

The table below summarizes the total share-based compensation expense included in the Company’s condensed consolidated statements of operations for the periods presented (in thousands):

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2024

    

2023

    

2024

    

2023

Research and development

$

323

$

144

$

698

$

948

General and administrative

 

347

 

(517)

 

1,841

 

(203)

Total stock-based compensation

$

670

$

(373)

$

2,539

$

745