XML 36 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Equity Incentive Plans (Tables)
3 Months Ended
Mar. 31, 2023
Equity Incentive Plans  
Assumptions used in the black-Scholes model

The assumptions used in the Black-Scholes model during the three months ended March 31, 2023 are presented below. There were no stock options granted during the three months ended March 31, 2022.

​

​

​

​

​

​

Three months ended

​

    

March 31, 2023

​

Risk-free interest rate

​

3.54% - 4.20%

​

Expected volatility

​

90.99% - 91.58%

​

Expected term (in years)

​

5.5 - 7.0

​

Expected dividend yield

​

0%

​

​

Allocation of Stock-Based Compensation Expenses

The tables below summarize the total share-based compensation expense included in the Company’s consolidated statements of operations for the periods presented:

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended March 31, 

​

​

    

2023

    

2022

    

Research and development

​

$

545,000

​

$

303,000

​

General and administrative

​

 

312,000

​

 

190,000

​

Total share-based compensation

​

$

857,000

​

$

493,000

​

​

Summary of Stock Option Activity

Stock option transactions during the three months ended March 31, 2023 are presented below:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Options Outstanding

​

​

​

​

​

​

​

Weighted

​

​

​

​

​

​

​

​

​

​

Average

​

​

​

​

​

​

​

Weighted

​

Remaining

​

​

​

​

​

​

​

Average

​

Contractual

​

Aggregate

​

​

​

​

Exercise

​

Term

​

Intrinsic

​

    

Shares

    

Price

    

(Years)

    

Value

Outstanding at December 31, 2022

 

3,352,803

​

$

5.32

 

7.8

​

​

​

Granted

 

17,500

​

 

2.36

 

​

 

​

​

Exercised

​

—

​

​

—

​

​

​

$

—

Forfeited/Cancelled

 

(4,874)

​

 

25.99

 

​

 

​

​

Outstanding at March 31, 2023

 

3,365,429

​

$

5.27

 

7.6

​

$

1,375

Vested and expected to vest at March 31, 2023

 

3,365,429

​

$

5.27

 

7.6

​

$

1,375

Exercisable at March 31, 2023

 

1,530,910

​

$

6.04

 

6.5

​

$

—

​

Shares Reserved for Future Issuance

As of March 31, 2023, the Company had reserved shares of its Common Stock for future issuance as follows:

​

​

​

​

​

    

Shares Reserved

Stock options outstanding

 

3,365,429

Unvested restricted stock units

​

129,666

Employee stock purchase plan

 

9,748

Available for future grants under the 2016 Plan

 

563,445

Warrants outstanding

 

20,549,338

Total shares reserved

 

24,617,626