XML 44 R24.htm IDEA: XBRL DOCUMENT v3.19.2
Equity Incentive Plans (Tables)
6 Months Ended
Jun. 30, 2019
Equity Incentive Plans [Abstract]  
Assumptions used in the black-Scholes model

The assumptions used in the Black-Scholes model are presented below:

 

 

 

 

 

 

 

 

Six Months Ended June 30, 

 

 

    

2019

    

2018

 

Risk-free interest rate

 

2.20 to 2.21

%  

-

%

Expected volatility

 

89 to 90

%  

-

%

Expected term (in years)

 

5.75 to 6.25

 

-

 

Expected dividend yield

 

0

%  

-

%

 

Allocation of Stock-Based Compensation Expenses

The table below summarizes the total stock-based compensation expense included in the Company’s consolidated statements of operations for the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 

 

Six Months Ended June 30, 

 

 

    

2019

    

2018

    

2019

    

2018

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

$

251,000

 

$

2,000

 

$

251,000

 

$

7,000

 

General and administrative

 

 

473,000

 

 

11,000

 

 

474,000

 

 

32,000

 

Total stock-based compensation

 

$

724,000

 

$

13,000

 

$

725,000

 

$

39,000

 

 

Summary of Stock Option Activity

Stock option transactions during the six months ended June 30, 2019 are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Weighted

 

Remaining

 

 

 

 

 

 

 

Average

 

Contractual

 

Aggregate

 

 

 

 

Exercise

 

Term

 

Intrinsic

 

    

Shares

    

Price

    

(Years)

    

Value

Outstanding at December 31, 2018

 

136,463

 

$

36.31

 

5.02

 

 

 —

Assumed in the Merger

 

52,602

 

 

56.60

 

 

 

 

 —

Granted

 

1,157,825

 

 

3.15

 

  

 

 

996,000

Forfeited/Cancelled

 

(374)

 

 

147.35

 

  

 

 

 —

Outstanding at June 30, 2019

 

1,346,516

 

$

8.56

 

9.11

 

$

996,000

Vested and expected to vest at June 30, 2019

 

1,346,516

 

$

8.56

 

9.11

 

$

996,000

Exercisable at June 30, 2019

 

179,202

 

$

41.92

 

4.09

 

$

 —

 

Schedule of restricted stock awards

Restricted stock award transactions under the Assumed 2016 Plan during the six months ended June 30, 2019 are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Avg

 

 

 

 

 

Grant Date

 

 

Shares

 

Fair Value

Outstanding at December 31, 2018

 

 

416,856

 

$

29.17

Granted

 

 

 —

 

 

 —

Forfeited/Cancelled

 

 

(8,467)

 

 

25.14

Outstanding at June 30, 2019

 

 

408,389

 

$

29.25

 

Shares Reserved for Future Issuance

As of June 30, 2019, the Company had reserved shares of its common stock for future issuance as follows:

 

 

 

 

 

    

Shares Reserved

Stock options outstanding

 

1,346,516

Employee stock purchase plan

 

5,462

Available for future grants under the 2016 Plan

 

4,102

Warrants outstanding

 

1,854,262

Total shares reserved

 

3,210,342