XML 46 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-based Compensation (Tables)
12 Months Ended
Dec. 31, 2017
Stock Incentive Plan Compensation [Abstract]  
Stock option valuation assumptions

The Company estimates the fair value of stock options with performance and service conditions on the date of grant using the Black-Scholes valuation model. The assumptions used in the Black-Scholes model are presented below:











 

 

 

 

 

 

 



 

 

 

 



 

 

Year Ended December 31,



 

 

2017

 

2016

Risk-free interest rate

 

 

1.27 to 2.36

%

 

1.22 to 1.63

%

Expected volatility

 

 

117 to 144

%

 

113 to 123

%

Expected term (in years)

 

 

2.0 to 9.1

 

 

6.0 

 

Expected dividend yield

 

 

%

 

%



Allocation of Stock-Based Compensation Expenses



The table below summarizes the total stock-based compensation expense included in the Company’s consolidated statements of operations for the periods presented:





 

 

 

 

 

 



 

 

 

 

 

 



 

Year Ended December 31,



 

2017

 

2016



 

 

 

 

Research and development

 

$

171,000 

 

$

138,000 

General and administrative

 

 

529,000 

 

 

1,857,000 

Total stock-based compensation

 

$

700,000 

 

$

1,995,000 



Summary of Stock Option Activity

Stock option transactions during the years ended December 31, 2017 and 2016 are presented below:









 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

Weighted

 

 

 



 

 

 

 

 

 

Average

 

 

 



 

 

 

 

Weighted

 

Remaining

 

 

 



 

 

 

 

Average

 

Contractual

 

Aggregate



 

 

 

 

Exercise

 

Term

 

Intrinsic



 

Shares

 

Price

 

(Years)

 

Value

Outstanding at December 31, 2015

 

 

66,964 

 

$

86.52 

 

 

9.29 

 

 

 

Granted

 

 

26,419 

 

 

26.48 

 

 

 

 

 

 

Forfeited/Cancelled

 

 

(18,493)

 

 

89.95 

 

 

 

 

 

 

Outstanding at December 31, 2016

 

 

74,890 

 

 

64.50 

 

 

8.65 

 

 

 

Granted

 

 

1,070,572 

 

 

1.22 

 

 

 

 

 

 

Forfeited/Cancelled

 

 

(29,597)

 

 

87.87 

 

 

 

 

 

 

Outstanding at December 31, 2017

 

 

1,115,865 

 

$

3.17 

 

 

8.98 

 

$

118,000 

Vested and expected to vest at December 31, 2017

 

 

830,752 

 

$

3.94 

 

 

8.71 

 

$

90,000 

Exercisable at December 31, 2017

 

 

136,142 

 

$

13.18 

 

 

4.02 

 

$

14,000 



Shares Reserved for Future Issuance

As of December 31, 2017, the Company had reserved shares of its common stock for future issuance as follows:







 

 

 



 

 

 



 

Shares Reserved

Stock options outstanding

 

 

1,115,865 

Employee stock purchase plan

 

 

21,016 

Available for future grants under the 2016 Plan

 

 

4,758 

Warrants

 

 

8,531,918 

Total shares reserved

 

 

9,673,557