XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2017
Stock-Based Compensation [Abstract]  
Weighted-Average Valuation Assumptions, Stock Option Grants

The assumptions used in the Black-Scholes option pricing model are presented below:







 

 

 

 

 

 



 

 

 

 

 

 



 

Three Months Ended March 31,



 

2017

 

2016

Risk-free interest rate

 

2.10 to 2.38

%

 

1.58 to 1.63

%

Expected volatility

 

116 to 118

%

 

113 

%

Expected term (years)

 

6.0 to 9.8

 

 

6.0 

 

Expected dividend yield

 

%

 

%



Allocation of Stock-Based Compensation Expenses

The table below summarizes the total stock-based compensation expense included in the Company’s consolidated statements of operations for the periods presented:





 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

Three Months Ended March 31,

 



 

2017

 

2016

 



 

 

 

 

 

Research and development

 

$

28,000 

 

$

26,000 

 

General and administrative

 

 

143,000 

 

 

790,000 

 

Total stock-based compensation

 

$

171,000 

 

$

816,000 

 



Summary of Stock Option Activity

Stock option transactions during the three months ended March 31, 2017 are presented below:





 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

Options Outstanding



 

 

 

 

 

 

 

Average

 

 

 



 

 

 

 

 

Weighted

 

Remaining

 

 

 



 

 

 

 

 

Average

 

Contractual

 

 

 



 

 

 

 

 

Exercise

 

Term

 

Intrinsic



 

 

Shares

 

Price

 

(Years)

 

Value

Balance, December 31, 2016

 

 

 

74,890 

 

$

64.50 

 

 

8.65 

 

$

 -

Granted

 

 

 

46,732 

 

 

4.50 

 

 

 -

 

 

 -

Exercised

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Forfeited/Cancelled

 

 

 

(1,262)

 

 

28.60 

 

 

 -

 

 

 -

Balance, March 31, 2017

 

 

 

120,360 

 

$

41.60 

 

 

8.95 

 

$

 -

Exercisable at March 31, 2017

 

 

 

39,766 

 

$

78.00 

 

 

8.13 

 

$

 -



Shares Reserved for Future Issuance

As of March 31, 2017, the Company had reserved shares of its common stock for future issuance as follows:





 

 

 



 

 

 



 

Shares Reserved

Stock options outstanding

 

 

120,360 

Employee stock purchase plan

 

 

25,215 

Available for future grants under the 2016 Plan

 

 

200,987 

Warrants

 

 

775,137 

Total shares reserved

 

 

1,121,699