XML 33 R22.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2016
Stock-Based Compensation [Abstract]  
Weighted-Average Valuation Assumptions, Stock Option Grants

The weighted-average assumptions used in the Black-Scholes option pricing model to determine the fair value of the stock option grants were as follows for the nine months ended September 30, 2016:







 

 

 



 

 

 



 

September 30,



 

2016

Risk-free interest rate

 

1.22 - 1.63

%

Expected volatility

 

113-123 

%

Expected term (in years)

 

6.0 

 

Expected dividend yield

 

0.0 

%



Allocation of Stock-Based Compensation Expenses

The estimated grant-date fair value of the Company’s stock-based awards is amortized ratably over the awards’ service periods. Stock-based compensation expense recognized for the three and nine months ended September 2016 and September 30, 2015 was as follows: 





 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Three Months Ended September 30,

 

Nine Months Ended September 30,



 

2016

 

2015

 

2016

 

2015



 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

 

(Unaudited)

Research and development

 

$

37,000 

 

$

29,000 

 

$

89,000 

 

$

88,000 

General and administrative

 

 

297,000 

 

 

120,000 

 

 

1,609,000 

 

 

165,000 

Total stock-based compensation

 

$

334,000 

 

$

149,000 

 

$

1,698,000 

 

$

253,000 



Summary of Stock Option Activity

The following table summarizes stock option activity for the nine months ended September 30, 2016:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Options Outstanding



 

 

 

 

 

 

 

 

 

Average

 

 

 



 

 

 

 

 

 

 

Weighted

 

Remaining

 

 

 



 

Shares

 

 

 

 

Average

 

Contractual

 

 

 



 

Available

 

 

 

 

Exercise

 

Term

 

Intrinsic



 

For Grant

 

Shares

 

Price

 

(Years)

 

Value

Balance, December 31, 2015

 

 

723,431 

 

 

669,769 

 

$

8.68 

 

 

9.29 

 

$

 -

Granted

 

 

(231,208)

 

 

231,208 

 

 

2.82 

 

 

 -

 

 

 -

Exercised

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Forfeited/Cancelled

 

 

158,856 

 

 

(158,856)

 

 

8.86 

 

 

 -

 

 

 -

Expired

 

 

1,083 

 

 

(5,183)

 

 

12.72 

 

 

 -

 

 

 -

Shares authorized

 

 

1,000,000 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Balance, September 30, 2016

 

 

1,652,162 

 

 

736,938 

 

$

6.78 

 

 

8.60 

 

$

 -

Vested or expected to vest at September 30, 2016

 

 

 

 

 

626,777 

 

$

7.10 

 

 

8.50 

 

$

 -

Exercisable at September 30, 2016

 

 

 

 

 

179,501 

 

$

8.76 

 

 

7.15 

 

$

 -



Shares Reserved for Future Issuance

As of September 30, 2016, the Company had reserved shares of its common stock for future issuance as follows:





 

 

 



 

 

 



 

Shares Reserved

Stock options outstanding

 

 

736,938 

Employee stock purchase plan

 

 

120,000 

Available for future grants under the 2016 Plan

 

 

1,652,162 

Warrants

 

 

2,443,479 

Total shares reserved

 

 

4,952,579