XML 39 R6.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Cash flows from operating activities    
Net income $ 1,715,000 $ 23,773,000
Adjustments required to reconcile net income to net cash used in operating activities:    
Change in fair value of warrant liability (607,000) (9,245,000)
Change in fair value of Series B preferred stock derivative liability (8,697,000) (26,041,000)
Gain on re-valuation of liquidated damages liability (120,000)  
Warrants issued to placement agents 213,000  
Amortization of patents 23,000 23,000
Depreciation 217,000 59,000
Stock-based compensation 249,000 714,000
Stock-based compensation - severance 4,000 1,161,000
Changes in operating assets and liabilities net of acquisitions:    
Accounts receivable 60,000 (19,000)
Accounts payable, accrued expenses, deferred revenue and other (11,000) (305,000)
Accrued severance (64,000) 659,000
Prepaid expenses and other current assets (446,000) (151,000)
Net cash used in operating activities (7,464,000) (9,372,000)
Investing activities:    
Purchases of property and equipment (160,000) (1,197,000)
Net cash used in investing activities (160,000) (1,197,000)
Financing activities:    
Proceeds from warrant exercises 396,000  
Proceeds from issuance of private placement, net of offering costs 12,384,000  
Net cash provided by financing activities 12,780,000  
Net increase (decrease) in cash and cash equivalents 5,156,000 (10,569,000)
Cash and cash equivalents, beginning of period 6,581,000 20,355,000
Cash and cash equivalents, end of period 11,737,000 9,786,000
Supplemental schedule of non-cash financing activities:    
Accretion of Series B redeemable convertible preferred stock $ 9,329,000 $ 955,000
Fair value of warrant liability upon issuance 4,210,000