XML 18 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Operating activities:    
Net loss $ (41,205) $ (22,826)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Depreciation expense 1,048 743
Stock-based compensation expense 4,466 1,356
Change in fair value of the Convertible Loan 10,044 548
Non-cash interest expense 12,183 7,398
Change in right-of-use asset 1,027 1,183
Changes in operating assets and liabilities:    
Prepaid expenses and other assets (1,065) (1,173)
Accounts payable and accrued liabilities (146) (818)
Accrued compensation (148) (696)
Operating lease liability (652) (506)
Net cash used in operating activities (14,448) (14,791)
Investing activities:    
Purchases of property and equipment (80) (248)
Net cash used in investing activities (80) (248)
Financing activities:    
Proceeds from issuance of term debt, net of issuance costs 25,000 10,000
Proceeds from issuance of common stock under ATM, net 2,373  
Payments for taxes related to net share settlement of equity awards (63) (14)
Proceeds from exercise of stock options 1,212  
Net cash provided by financing activities 28,522 9,986
Net change in cash, cash equivalents and restricted cash 13,994 (5,053)
Cash, cash equivalents and restricted cash, beginning of period 14,078 14,771
Cash, cash equivalents and restricted cash, end of period 28,072 $ 9,718
Supplemental disclosure of cash flow information:    
Debt and Warrant Amendments recorded as debt discount 20,640  
Right-of-use asset obtained by assuming operating lease liabilities $ 35