XML 24 R12.htm IDEA: XBRL DOCUMENT v3.26.1
Net Loss per Share
6 Months Ended
Jun. 30, 2026
Net Loss per Share  
Net Loss per Share

5. Net Income (Loss) per Share

The computation of basic EPS is based on the weighted-average number of the Company’s Common Stock outstanding. The computation of diluted EPS is based on the weighted-average number of the Company’s Common Stock outstanding and potential dilutive common stock. Diluted EPS is computed using the treasury stock method, which reflects the potential dilution that would occur if securities or other contracts to issue common stock were exercised or converted to the Company’s Common Stock. The Company’s Common Stock options, warrants, and unvested restricted stock units were not included in dilutive EPS for the periods presented as their impact would be antidilutive.

The following table sets forth the computation of basic and diluted net income (loss) per share attributable to common stockholders for the three and six months ended June 30, 2026 and 2025 (in thousands, except share and per share data):

Three Months Ended June 30,

Six Months Ended June 30,

  ​ ​

2026

  ​

2025

2026

  ​

2025

Numerator:

 

  ​

 

  ​

  ​

 

  ​

Net income (loss) attributable to common stockholders, basic

$

74,141

$

(16,295)

$

(41,205)

$

(22,826)

Change in fair value of the Convertible Loan

(91,018)

Net loss attributable to common stockholders, diluted

$

(16,877)

$

(16,295)

$

(41,205)

$

(22,826)

Denominator:

Weighted average shares outstanding, basic

36,747,840

36,193,479

36,639,663

36,189,165

Shares issuable upon the conversion of the Convertible Loan

25,293,860

Weighted average common shares outstanding, diluted

 

62,041,700

 

36,193,479

 

36,639,663

 

36,189,165

Net income (loss) per share, basic

$

2.02

$

(0.45)

$

(1.12)

$

(0.63)

Net loss per share, diluted

$

(0.27)

$

(0.45)

$

(1.12)

$

(0.63)

The following outstanding securities have been excluded from the computation of diluted weighted-average shares outstanding for the applicable periods presented, as they would have been anti-dilutive:

  ​ ​ ​

Three Months Ended

  ​ ​ ​

Six Months Ended

June 30, 2026

  ​ ​ ​

June 30, 2025

June 30, 2026

  ​ ​ ​

June 30, 2025

Outstanding stock options

 

6,273,471

 

5,094,273

6,273,471

 

5,094,273

Unvested restricted stock units

135,000

202,500

135,000

202,500

Shares issuable upon the conversion of the Convertible Loan

23,692,982

25,293,860

(1)

23,692,982

Outstanding warrants

10,655,047

10,655,047

10,655,047

10,655,047

 

17,063,518

 

39,644,802

 

42,357,378

 

39,644,802

(1) The Company determined the number of shares issuable upon the conversion of the Convertible Loan as of June 30, 2026, based on the Convertible Loan principal amount of $30.0 million, accrued and unpaid interest of $8.4 million, calculated at an annual interest rate of 8%, converted at $1.52 per share.