XML 18 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Operating activities:    
Net loss $ (115,346) $ (6,531)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Depreciation expense 457 377
Stock-based compensation expense 1,075 781
Change in fair value of the Convertible Loan 101,062 (5,203)
Non-cash interest expense 5,555 3,596
Change in right-of-use asset 516 597
Changes in operating assets and liabilities:    
Prepaid expenses and other assets 948 539
Accounts payable and accrued liabilities (352) (553)
Accrued compensation 624 (933)
Operating lease liability (321) (250)
Net cash used in operating activities (5,782) (7,580)
Investing activities:    
Purchases of property and equipment (63) (99)
Net cash used in investing activities (63) (99)
Financing activities:    
Proceeds from issuance of term debt, net of issuance costs   10,000
Payments for taxes related to net share settlement of equity awards (63) (14)
Proceeds from exercise of stock options 704  
Net cash provided by financing activities 641 9,986
Net change in cash, cash equivalents and restricted cash (5,204) 2,307
Cash, cash equivalents and restricted cash, beginning of period 14,078 14,771
Cash, cash equivalents and restricted cash, end of period 8,874 17,078
Supplemental disclosure of cash flow information:    
Debt and Warrant Amendments recorded as debt discount 20,640  
Right-of-use asset obtained by assuming operating lease liabilities $ 11 $ 9