XML 41 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Organization and Basis of Presentation (Tables)
3 Months Ended
Mar. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of future minimum rent payments
. The following schedule indicates the approximate future minimum lease payments for the ground and office leases as of March 31, 2019:
Year
Amount
2019 (remainder of year)
$
1,134

2020
1,376

2021
1,235

2022
1,137

2023
1,036

Thereafter
40,842

Total minimum payments
$
46,760

Imputed interest
(27,833
)
Amortization
(175
)
Lease liabilities
$
18,752

Deferred rent
(655
)
Right of use asset
$
18,097

Future minimum rental payments
Since the Company has applied the provisions on a modified retrospective basis, the following represents approximate future minimum lease payments by year as of December 31, 2018, as applicable under ASC 840, Leases, prior to the adoption of the New Lease Standard.
Year
Amount
2019
$
1,512

2020
1,356

2021
1,205

2022
1,082

2023
981

Thereafter
40,799

 
$
46,935

Schedule of lease income
The following details the rental income and variable lease income for the three months ended March 31, 2019:
 
For the Three Months Ended March 31, 2019
 
(in thousands)
Rental income - operating leases - continuing operations
$
121,538

Rental income - operating leases - discontinued operations
10,204

Variable lease income - operating leases - continuing operations
35,348

Variable lease income - operating leases - discontinued operations
3,060

Schedule of lease payments receivable
The following amounts reflect the estimated contractual rents due to the Company for the remainder of terms of the Company's operating leases as of March 31, 2019:
 
(in thousands)
Remainder of 2019
$
384,744

2020
481,612

2021
412,630

2022
342,633

2023
279,153

2024
227,300

Thereafter
854,364

Total
$
2,982,436