XML 35 R43.htm IDEA: XBRL DOCUMENT v3.2.0.727
Performance of the Reportable Segments Based on Property Level Operating Income (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Segment Reporting Information [Line Items]        
Operating revenue $ 203,518,000 $ 192,960,000 $ 410,419,000 $ 390,590,000
Net operating income 70,185,000 62,417,000 122,014,000 121,815,000
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Interest expense (35,066,000) (38,470,000) (69,736,000) (77,677,000)
Depreciation and amortization expense     (117,160,000) (116,547,000)
Impairment - real estate assets (1,036,000) 0 (16,775,000) 0
Gain on property dispositions 1,249,000 1,897,000 3,520,000 1,898,000
Equity in (loss) earnings of unconsolidated joint ventures (5,254,000) 1,546,000 1,652,000 5,705,000
General and administrative expense (17,053,000) (14,973,000) (35,855,000) (33,329,000)
Income taxes (1,169,000) (693,000) (2,014,000) (1,224,000)
Income from continuing operations 36,526,000 29,812,000 68,388,000 56,070,000
Richmond Hampton Roads [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Impairment - real estate assets     (13,400,000)  
Southeastern PA [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Impairment - real estate assets     (2,300,000)  
Intersegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 0 0 0 0
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 203,604,000 192,955,000 410,556,000 395,615,000
Net operating income 128,464,000 119,967,000 256,730,000 242,065,000
Operating Segments [Member] | Carolinas [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 10,062,000 8,486,000 19,906,000 16,803,000
Net operating income 7,066,000 5,693,000 13,684,000 11,435,000
Operating Segments [Member] | Chicago Milwaukee [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 8,931,000 8,152,000 18,724,000 16,723,000
Net operating income 6,125,000 4,973,000 12,868,000 10,136,000
Operating Segments [Member] | Houston [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 13,151,000 12,128,000 25,474,000 23,995,000
Net operating income 7,689,000 7,232,000 14,910,000 14,284,000
Operating Segments [Member] | Lehigh Central PA [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 32,844,000 28,195,000 66,398,000 57,819,000
Net operating income 23,647,000 19,773,000 46,618,000 39,013,000
Operating Segments [Member] | Minnesota [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 12,276,000 13,541,000 24,948,000 27,292,000
Net operating income 5,149,000 6,770,000 11,134,000 13,390,000
Operating Segments [Member] | Orlando [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 5,409,000 8,061,000 10,674,000 16,056,000
Net operating income 3,685,000 5,354,000 7,256,000 10,846,000
Operating Segments [Member] | Philadelphia [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 9,889,000 8,691,000 19,871,000 18,099,000
Net operating income 7,310,000 6,790,000 14,332,000 13,511,000
Operating Segments [Member] | Richmond Hampton Roads [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 10,150,000 10,115,000 20,641,000 20,184,000
Net operating income 6,295,000 6,054,000 12,524,000 11,973,000
Operating Segments [Member] | South Florida [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 12,378,000 11,707,000 24,585,000 24,016,000
Net operating income 7,149,000 6,891,000 13,978,000 14,418,000
Operating Segments [Member] | Southeastern PA [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 38,473,000 36,309,000 77,712,000 74,746,000
Net operating income 21,426,000 20,060,000 42,414,000 39,660,000
Operating Segments [Member] | Tampa [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 13,637,000 13,230,000 27,099,000 26,404,000
Net operating income 8,625,000 8,488,000 17,327,000 16,929,000
Operating Segments [Member] | United Kingdom [Member] | UNITED KINGDOM        
Segment Reporting Information [Line Items]        
Operating revenue 3,965,000 4,218,000 7,690,000 8,320,000
Net operating income 2,782,000 2,722,000 5,298,000 5,572,000
Operating Segments [Member] | Other Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 32,439,000 30,122,000 66,834,000 65,158,000
Net operating income 21,516,000 19,167,000 44,387,000 40,898,000
Discontinued Operations [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 0 29,000 0 (4,719,000)
Corporate, Non-Segment [Member]        
Segment Reporting Information [Line Items]        
Operating revenue (86,000) (24,000) (137,000) (306,000)
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Interest expense [1] (35,066,000) (38,470,000) (69,736,000) (78,234,000)
Depreciation and amortization expense [1],[2] (41,772,000) (44,561,000) (85,281,000) (89,098,000)
Impairment - real estate assets (1,036,000) 0 (16,775,000) 0
Gain on property dispositions 1,249,000 1,897,000 3,520,000 1,898,000
Equity in (loss) earnings of unconsolidated joint ventures (5,254,000) 1,546,000 1,652,000 5,705,000
General and administrative expense [1],[2] (9,128,000) (8,232,000) (19,437,000) (20,633,000)
Discontinued operations excluding interest and gain on property dispositions 0 (156,000) 0 (2,446,000)
Income taxes [2] (1,051,000) (663,000) (1,757,000) (1,146,000)
Other $ 120,000 $ (1,516,000) $ (528,000) $ (2,041,000)
[1] Includes activity on discontinued operations.
[2] Excludes costs which are included in determining segment-level net operating income.