XML 105 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Deferred Financing and Leasing Costs
12 Months Ended
Dec. 31, 2014
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Intangible Assets Disclosure [Text Block]
DEFERRED FINANCING AND LEASING COSTS
Deferred financing and leasing costs were comprised of the following as of December 31, 2014 and 2013 (in thousands):
 
December 31,
 
2014
 
2013
Deferred financing costs
$
38,445

 
$
36,883

Deferred leasing costs
215,714

 
192,194

Intangible - market rent
18,082

 
19,366

Intangible - origination value
103,512

 
117,905

 
375,753

 
366,348

Accumulated amortization:
 
 
 
Deferred financing costs
20,284

 
17,536

Deferred leasing costs
100,702

 
91,989

Intangible - market rent
8,266

 
4,180

Intangible - origination value
40,215

 
26,576

 
169,467

 
140,281

Deferred financing and leasing costs, net
$
206,286

 
$
226,067



Amortization of deferred financing costs was $4.8 million, $4.1 million and $4.9 million for the years ended December 31, 2014, 2013 and 2012, respectively. Amortization of deferred leasing costs and intangible - origination value was $51.3 million, $39.2 million and $24.0 million for the years ended December 31, 2014, 2013 and 2012, respectively.
As of December 31, 2014, the remaining weighted-average amortization period was 3.2 years for intangible - market rent and 4.4 years for intangible - origination value.
The table above includes intangible - market rent assets. There were also $7.5 million and $9.1 million of unamortized market rent - intangible liabilities as of December 31, 2014 and 2013, respectively. These liabilities are included as other liabilities in the accompanying consolidated balance sheets of the Company. Amortization of the aggregate asset and liability for intangible - market rent was expense of $2.8 million and $290,000 for the years ended December 31, 2014 and 2013, respectively, and was income of $491,000 for the year ended December 31, 2012. These amounts were included as a decrease or increase in rental revenue in the accompanying consolidated statements of comprehensive income as appropriate.
The aggregate amortization of intangible - market rent including the market rent - intangible liabilities is a decrease (increase) in rental revenue over the next five years and thereafter as follows (in thousands):
2015
$
2,047

2016
1,426

2017
586

2018
80

2019
3

Thereafter
(1,779
)
Total
$
2,363





The aggregate amortization expense for intangible - origination value for the next five years and thereafter is as follows (in thousands):
2015
$
21,292

2016
16,273

2017
10,614

2018
6,249

2019
3,081

Thereafter
5,788

Total
$
63,297