XML 28 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information - Performance of the Reportable Segments Based on Property Level Operating Income (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Segment Reporting Information [Line Items]        
Operating revenue $ 198,356,000 $ 155,348,000 $ 588,946,000 $ 453,498,000
Net operating income 66,330,000 52,413,000 188,145,000 150,791,000
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Interest expense (37,958,000) (33,542,000) (115,635,000) (89,414,000)
Depreciation and amortization expense     (176,207,000) (137,302,000)
(Loss) gain on property dispositions (20,000) 0 1,879,000 0
Equity in earnings of unconsolidated joint ventures 1,592,000 650,000 7,297,000 3,973,000
General and administrative expense (14,748,000) (17,217,000) (48,077,000) (53,466,000)
Income taxes (859,000) (629,000) (2,083,000) (1,780,000)
Income from continuing operations 35,315,000 23,404,000 91,388,000 77,839,000
Intersegment Eliminations [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 0 0 0 0
Operating Segments [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 198,350,000 183,237,000 593,962,000 539,757,000
Net operating income 124,521,000 109,293,000 367,264,000 318,582,000
Operating Segments [Member] | Carolinas [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 9,479,000 7,626,000 26,282,000 22,213,000
Net operating income 6,570,000 5,182,000 18,006,000 15,035,000
Operating Segments [Member] | Chicago Milwaukee [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 8,004,000 3,067,000 24,727,000 9,230,000
Net operating income 5,382,000 2,163,000 15,518,000 6,149,000
Operating Segments [Member] | Houston [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 12,833,000 9,481,000 36,828,000 26,833,000
Net operating income 7,510,000 5,426,000 21,794,000 15,735,000
Operating Segments [Member] | Lehigh Central PA [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 30,034,000 24,981,000 87,853,000 74,339,000
Net operating income 21,634,000 17,204,000 60,647,000 50,422,000
Operating Segments [Member] | Minnesota [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 13,925,000 15,591,000 41,217,000 46,319,000
Net operating income 6,575,000 7,289,000 19,964,000 22,563,000
Operating Segments [Member] | Orlando [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 8,463,000 7,583,000 24,519,000 23,156,000
Net operating income 5,411,000 5,128,000 16,257,000 15,504,000
Operating Segments [Member] | Philadelphia [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 8,303,000 7,633,000 26,402,000 23,027,000
Net operating income 6,736,000 5,919,000 20,247,000 16,869,000
Operating Segments [Member] | Richmond Hampton Roads [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 10,358,000 9,959,000 30,542,000 29,899,000
Net operating income 6,144,000 5,899,000 18,118,000 17,978,000
Operating Segments [Member] | South Florida [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 12,012,000 8,798,000 36,028,000 26,032,000
Net operating income 6,647,000 4,735,000 21,066,000 14,168,000
Operating Segments [Member] | Southeastern PA [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 36,087,000 41,251,000 110,833,000 122,694,000
Net operating income 20,516,000 23,754,000 60,175,000 68,622,000
Operating Segments [Member] | Tampa [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 13,597,000 12,767,000 40,001,000 38,849,000
Net operating income 8,213,000 7,916,000 25,142,000 24,522,000
Operating Segments [Member] | United Kingdom [Member] | European Union [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 4,111,000 1,400,000 12,430,000 3,620,000
Net operating income 2,468,000 123,000 8,716,000 (331,000)
Operating Segments [Member] | Other Segments [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 31,144,000 33,100,000 96,300,000 93,546,000
Net operating income 20,715,000 18,555,000 61,614,000 51,346,000
Discontinued Operations [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue (9,000) (28,007,000) (4,728,000) (86,604,000)
Corporate, Non-Segment [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 15,000 118,000 (288,000) 345,000
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Interest expense (37,958,000) [1] (37,412,000) [1] (116,192,000) [1] (101,632,000) [1]
Depreciation and amortization expense (44,538,000) [1],[2] (29,963,000) [1],[2] (133,636,000) [1],[2] (88,330,000) [1],[2]
(Loss) gain on property dispositions (20,000) 0 1,879,000 0
Equity in earnings of unconsolidated joint ventures 1,592,000 650,000 7,297,000 3,973,000
General and administrative expense (8,556,000) [1],[2] (12,394,000) [1],[2] (29,189,000) [1],[2] (35,215,000) [1],[2]
Discontinued operations excluding gain on property dispositions (98,000) (6,515,000) (1,985,000) (20,641,000)
Income taxes (821,000) [2] (636,000) [2] (1,966,000) [2] (1,772,000) [2]
Other $ 1,193,000 $ 381,000 $ (2,084,000) $ 2,874,000
[1] Includes activity on discontinued operations.
[2] Excludes costs which are included in determining segment-level net operating income.