XML 36 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
9 Months Ended
Sep. 30, 2014
Segment Reporting, Measurement Disclosures [Abstract]  
Schedule of Segment Reporting Information, by Segment, Revenue and Net Operating Income [Table Text Block]
The operating information by reportable segment is as follows (in thousands):
 
 
 
For the Three Months
 
For the Nine Months
 
 
 
Ended September 30
 
Ended September 30
 
 
 
2014
 
2013
 
2014
 
2013
Operating revenue
 
 
 
 
 
 
 
 
 
Carolinas
 
$
9,479

 
$
7,626

 
$
26,282

 
$
22,213

 
Chicago/Milwaukee
 
8,004

 
3,067

 
24,727

 
9,230

 
Houston
 
12,833

 
9,481

 
36,828

 
26,833

 
Lehigh/Central PA
 
30,034

 
24,981

 
87,853

 
74,339

 
Minnesota
 
13,925

 
15,591

 
41,217

 
46,319

 
Orlando
 
8,463

 
7,583

 
24,519

 
23,156

 
Philadelphia
 
8,303

 
7,633

 
26,402

 
23,027

 
Richmond/Hampton Roads
 
10,358

 
9,959

 
30,542

 
29,899

 
South Florida
 
12,012

 
8,798

 
36,028

 
26,032

 
Southeastern PA
 
36,087

 
41,251

 
110,833

 
122,694

 
Tampa
 
13,597

 
12,767

 
40,001

 
38,849

 
United Kingdom
 
4,111

 
1,400

 
12,430

 
3,620

 
Other
 
31,144

 
33,100

 
96,300

 
93,546

Segment-level operating revenue
 
198,350

 
183,237

 
593,962

 
539,757

 
 
 
 
 
 
 
 
 
 
 Reconciliation to total operating revenues
 
 
 
 
 
 
 
 
 
 Discontinued operations
 
(9
)
 
(28,007
)
 
(4,728
)
 
(86,604
)
 
 Other
 
15

 
118

 
(288
)
 
345

 Total operating revenue
 
$
198,356

 
$
155,348

 
$
588,946

 
$
453,498

 
 
 
 
 
 
 
 
 
 
 Net operating income
 
 
 
 
 
 
 
 
 
 
Carolinas
 
$
6,570

 
$
5,182

 
$
18,006

 
$
15,035

 
Chicago/Milwaukee
 
5,382

 
2,163

 
15,518

 
6,149

 
Houston
 
7,510

 
5,426

 
21,794

 
15,735

 
Lehigh/Central PA
 
21,634

 
17,204

 
60,647

 
50,422

 
Minnesota
 
6,575

 
7,289

 
19,964

 
22,563

 
Orlando
 
5,411

 
5,128

 
16,257

 
15,504

 
Philadelphia
 
6,736

 
5,919

 
20,247

 
16,869

 
Richmond/Hampton Roads
 
6,144

 
5,899

 
18,118

 
17,978

 
South Florida
 
6,647

 
4,735

 
21,066

 
14,168

 
Southeastern PA
 
20,516

 
23,754

 
60,175

 
68,622

 
Tampa
 
8,213

 
7,916

 
25,142

 
24,522

 
United Kingdom
 
2,468

 
123

 
8,716

 
(331
)
 
Other
 
20,715

 
18,555

 
61,614

 
51,346

Segment-level net operating income
 
124,521

 
109,293

 
367,264

 
318,582

 
 
 
 
 
 
 
 
 
 
 Reconciliation to income from continuing operations
 
 
 
 
 
 
 
 
 
 Interest expense (1)
 
(37,958
)
 
(37,412
)
 
(116,192
)
 
(101,632
)
 
 Depreciation/amortization expense (1) (2)
 
(44,538
)
 
(29,963
)
 
(133,636
)
 
(88,330
)
 
 (Loss) gain on property dispositions
 
(20
)
 

 
1,879

 

 
 Equity in earnings of unconsolidated joint ventures
 
1,592

 
650

 
7,297

 
3,973

 
 General and administrative expense (1) (2)
 
(8,556
)
 
(12,394
)
 
(29,189
)
 
(35,215
)
 
 Discontinued operations excluding gain on property dispositions
 
(98
)
 
(6,515
)
 
(1,985
)
 
(20,641
)
 
 Income taxes (2)
 
(821
)
 
(636
)
 
(1,966
)
 
(1,772
)
 
 Other
 
1,193

 
381

 
(2,084
)
 
2,874

 Income from continuing operations
 
$
35,315

 
$
23,404

 
$
91,388

 
$
77,839

(1)
Includes activity on discontinued operations.
(2)
Excludes costs which are included in determining segment-level net operating income.
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
The Company's total assets by reportable segment as of September 30, 2014 and December 31, 2013 are as follows (in thousands):

 
 
September 30,
2014
 
December 31,
2013
Total assets
 
 
 
 
 
Carolinas
$
319,083

 
$
257,230

 
Chicago/Milwaukee
417,134

 
413,585

 
Houston
434,835

 
380,248

 
Lehigh/Central PA
993,699

 
938,824

 
Minnesota
352,447

 
335,613

 
Orlando
255,961

 
253,888

 
Philadelphia
350,342

 
316,810

 
Richmond/Hampton Roads
248,186

 
250,008

 
South Florida
393,910

 
380,138

 
Southeastern PA
711,190

 
695,966

 
Tampa
335,229

 
337,300

 
United Kingdom
241,362

 
247,537

 
Other
1,528,019

 
1,735,393

Segment-level total assets
6,581,397

 
6,542,540

 
Corporate Other
79,445

 
233,020

Total assets
$
6,660,842

 
$
6,775,560