XML 77 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information - Performance of the Reportable Segments Based on Property Level Operating Income (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Segment Reporting Information [Line Items]        
Operating revenue $ 192,959,000 $ 151,024,000 $ 390,574,000 $ 298,150,000
Net operating income 62,470,000 51,452,000 121,928,000 98,378,000
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Interest expense (38,470,000) (28,133,000) (77,677,000) (55,872,000)
Depreciation and amortization expense     (116,547,000) (90,956,000)
Gain on property dispositions 1,896,000 0 1,896,000 0
Equity in earnings of unconsolidated joint ventures 1,546,000 1,566,000 5,705,000 3,323,000
General and administrative expense (14,973,000) (16,455,000) (33,334,000) (36,248,000)
Income taxes (693,000) (660,000) (1,224,000) (1,151,000)
Income from continuing operations 29,866,000 29,577,000 56,198,000 54,410,000
Intersegment Eliminations [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 0 0 0 0
Operating Segments [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 192,955,000 178,571,000 395,615,000 356,521,000
Net operating income 119,967,000 102,780,000 242,741,000 209,290,000
Operating Segments [Member] | Carolinas [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 8,486,000 7,309,000 16,803,000 14,587,000
Net operating income 5,693,000 4,939,000 11,435,000 9,853,000
Operating Segments [Member] | Chicago Milwaukee [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 8,152,000 3,470,000 16,723,000 6,163,000
Net operating income 4,973,000 1,812,000 10,136,000 3,986,000
Operating Segments [Member] | Houston [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 12,128,000 9,018,000 23,995,000 17,353,000
Net operating income 7,232,000 5,058,000 14,284,000 10,309,000
Operating Segments [Member] | Lehigh Central PA [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 28,195,000 24,681,000 57,819,000 49,358,000
Net operating income 19,773,000 16,550,000 39,013,000 33,218,000
Operating Segments [Member] | Minnesota [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 13,541,000 15,345,000 27,292,000 30,728,000
Net operating income 6,770,000 7,562,000 13,390,000 15,274,000
Operating Segments [Member] | Orlando [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 8,061,000 7,876,000 16,056,000 15,573,000
Net operating income 5,354,000 5,125,000 10,846,000 10,376,000
Operating Segments [Member] | Philadelphia [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 8,691,000 7,061,000 18,099,000 15,394,000
Net operating income 6,790,000 5,071,000 13,511,000 10,950,000
Operating Segments [Member] | Richmond Hampton Roads [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 10,115,000 9,794,000 20,184,000 19,940,000
Net operating income 6,054,000 5,853,000 11,973,000 12,079,000
Operating Segments [Member] | South Florida [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 11,707,000 8,676,000 24,016,000 17,234,000
Net operating income 6,891,000 4,858,000 14,418,000 9,433,000
Operating Segments [Member] | Southeastern PA [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 36,309,000 40,389,000 74,746,000 81,443,000
Net operating income 20,060,000 22,255,000 39,660,000 44,868,000
Operating Segments [Member] | Tampa [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 13,230,000 13,116,000 26,404,000 26,082,000
Net operating income 8,488,000 8,353,000 16,929,000 16,607,000
Operating Segments [Member] | United Kingdom [Member] | European Union [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 4,218,000 1,120,000 8,320,000 2,220,000
Net operating income 2,722,000 (321,000) 6,248,000 (455,000)
Operating Segments [Member] | Other Segments [Member] | North America [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 30,122,000 30,716,000 65,158,000 60,446,000
Net operating income 19,167,000 15,665,000 40,898,000 32,792,000
Discontinued Operations [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue 28,000 (27,516,000) (4,735,000) (58,597,000)
Corporate, Non-Segment [Member]
       
Segment Reporting Information [Line Items]        
Operating revenue (24,000) (31,000) (306,000) 226,000
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Interest expense (38,470,000) [1] (32,138,000) [1] (78,234,000) [1] (64,220,000) [1]
Depreciation and amortization expense (44,561,000) [2] (29,061,000) [2] (89,098,000) [2] (58,368,000) [2]
Gain on property dispositions 1,896,000 0 1,896,000 0
Equity in earnings of unconsolidated joint ventures 1,546,000 1,566,000 5,705,000 3,323,000
General and administrative expense (8,232,000) [2] (8,945,000) [2] (20,633,000) [2] (22,821,000) [2]
Discontinued operations excluding gain on property dispositions (101,000) (6,008,000) (1,759,000) (14,125,000)
Income taxes (663,000) [2] (645,000) [2] (1,146,000) [2] (1,136,000) [2]
Other $ (1,516,000) $ 2,028,000 $ (3,274,000) $ 2,467,000
[1] Includes interest on discontinued operations.
[2] Excludes costs which are included in determining segment-level net operating income.