XML 124 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Carrying Value of Debt to be Fair Valued [Roll Forward]    
Long-term Debt at December 31, 2013 $ 3,253,519  
Fair Value, Inputs, Level 3 [Member] | Unsecured Debt [Member]
   
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Discount Rate 3.90% 2.70%
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Fair Value of long-term debt at December 31, 2012 2,511,515  
Payoffs and amortization 0  
Issuances and assumptions 448,646  
Changes in fair value assumptions (195,330)  
Fair Value of long-term debt at December 31, 2013 2,764,831 2,511,515
Carrying Value of Debt to be Fair Valued [Roll Forward]    
Long-term Debt at December 31, 2012 2,258,751  
Payoffs and amortization 0  
Accretion of discount 816  
Issuances and assumptions 448,646  
Long-term Debt at December 31, 2013 2,708,213 2,258,751
Fair Value Above (Below) Carrying Value [Roll Forward]    
Fair Value of Debt, Greater than Aggregate Carrying Value at December 31, 2012 252,764  
Accretion of discount (816)  
Changes in fair value assumptions (195,330)  
Fair Value of Debt, Greater than Aggregate Carrying Value at December 31, 2013 56,618 252,764
Fair Value, Inputs, Level 3 [Member] | Mortgage Loans on Real Estate [Member]
   
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Discount Rate 4.00% 4.12%
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Fair Value of long-term debt at December 31, 2012 330,109  
Payoffs and amortization (10,605)  
Issuances and assumptions 253,056  
Changes in fair value assumptions 1,384  
Fair Value of long-term debt at December 31, 2013 573,944 330,109
Carrying Value of Debt to be Fair Valued [Roll Forward]    
Long-term Debt at December 31, 2012 302,855  
Payoffs and amortization (10,605)  
Issuances and assumptions 253,056  
Long-term Debt at December 31, 2013 545,306 302,855
Fair Value Above (Below) Carrying Value [Roll Forward]    
Fair Value of Debt, Greater than Aggregate Carrying Value at December 31, 2012 27,254  
Changes in fair value assumptions 1,384  
Fair Value of Debt, Greater than Aggregate Carrying Value at December 31, 2013 $ 28,638 $ 27,254