XML 136 R48.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
The operating information by reportable segment is as follows (in thousands):
 
 
 
 Year ended
 
 
 
 December 31,
 
 
 
2018
 
2017
 
2016
Operating revenue
 
 
 
 
 
 
 
Carolinas/Richmond
 
$
79,271

 
$
74,158

 
$
66,270

 
Chicago/Minneapolis
 
67,551

 
64,706

 
84,028

 
Cincinnati/Columbus/Indianapolis
 
17,929

 
18,762

 
17,612

 
Dallas
 
19,756

 
15,104

 
12,966

 
Florida
 
64,486

 
59,526

 
99,733

 
Houston
 
64,968

 
59,957

 
59,582

 
Lehigh/Central PA
 
156,629

 
163,026

 
141,046

 
Philadelphia
 
44,387

 
45,504

 
41,838

 
Southern California
 
30,939

 
13,856

 
11,019

 
United Kingdom
 
17,193

 
13,917

 
13,376

 
Other
 
124,742

 
142,764

 
186,580

Segment-level operating revenue
 
687,851

 
671,280

 
734,050

 
 
 
 
 
 
 
 
 Reconciliation to total operating revenues
 
 
 
 
 
 
 
 Development service fee income (1)
 
73,224

 
82,673

 
12,941

 
 Discontinued operations
 
(90,985
)
 
(117,346
)
 
(95,123
)
 
 Other
 
(130
)
 
(140
)
 
(283
)
 Total operating revenue
 
$
669,960

 
$
636,467

 
$
651,585

 
 
 
 
 
 
 
 
 Net operating income
 
 
 
 
 
 
 
 
Carolinas/Richmond
 
$
58,722

 
$
54,652

 
$
47,872

 
Chicago/Minneapolis
 
41,945

 
40,346

 
47,289

 
Cincinnati/Columbus/Indianapolis
 
11,860

 
13,011

 
12,064

 
Dallas
 
12,914

 
9,367

 
8,281

 
Florida
 
45,467

 
41,195

 
65,273

 
Houston
 
38,416

 
33,034

 
33,715

 
Lehigh/Central PA
 
115,232

 
120,292

 
103,645

 
Philadelphia
 
37,349

 
36,353

 
33,481

 
Southern California
 
24,492

 
10,238

 
7,100

 
United Kingdom
 
15,999

 
13,744

 
11,369

 
Other
 
86,543

 
94,277

 
123,040

Segment-level net operating income
 
488,939

 
466,509

 
493,129

 
 
 
 
 
 
 
 
 Reconciliation to income from continuing operations
 
 
 
 
 
 
 
 Interest expense (2)
 
(95,442
)
 
(91,096
)
 
(115,077
)
 
 Loss on debt extinguishment
 

 
(49
)
 
(27,099
)
 
 Development service fee income
 
73,224

 
82,673

 
12,941

 
 Development service fee expense
 
(134,825
)
 
(85,805
)
 
(12,165
)
 
 Depreciation/amortization expense (2) (3)
 
(129,048
)
 
(132,613
)
 
(152,556
)
 
 Impairment - real estate assets (2)
 
(39,688
)
 
(10,632
)
 
(3,879
)
 
 Gain on property dispositions
 
81,514

 
100,387

 
219,270

 
 Equity in earnings of unconsolidated joint ventures
 
21,382

 
17,155

 
21,970

 
 General and administrative expense (2)
 
(53,834
)
 
(55,919
)
 
(63,181
)
 
 Other operating expenses
 
(11,994
)
 
(6,167
)
 
(5,017
)
 
 Discontinued operations excluding gain on property dispositions
 
(40,658
)
 
(39,728
)
 
(36,734
)
 
 Income taxes (3)
 
(4,701
)
 
(240
)
 
47

 
 Other (4)
 
(6,083
)
 
(8,736
)
 
(2,238
)
 Income from continuing operations
 
$
148,786

 
$
235,739

 
$
329,411

(1) Prior to the fourth quarter of 2016, development service fee income had been classified as other income and development service fee expense had been classified as general and administrative expense. See Note 2.
(2) Includes activity in discontinued operations.
(3) Excludes costs which are included in determining segment-level net operating income.
(4) Includes severance activity in segment-level net operating income.
Schedule of Depreciation and Amortization
The amount of depreciation and amortization expense related to tenant improvement and lease transaction costs within each reporting segment for the net operating income calculation is as follows (in thousands):

 
 
 Year ended
 
 
 December 31,
 
 
2018
 
2017
 
2016
Carolinas/Richmond
 
$
5,445

 
$
5,205

 
$
4,944

Chicago/Minneapolis
 
4,912

 
4,393

 
5,858

Cincinnati/Columbus/Indianapolis
 
941

 
699

 
805

Dallas
 
1,593

 
1,154

 
862

Florida
 
4,050

 
4,174

 
6,605

Houston
 
4,898

 
5,155

 
4,713

Lehigh/Central PA
 
13,121

 
14,475

 
12,262

Philadelphia
 
2,626

 
2,797

 
2,706

Southern California
 
850

 
612

 
367

United Kingdom
 
384

 
340

 
259

Other
 
7,205

 
10,273

 
13,154

Depreciation and amortization of tenant improvement and lease transaction costs
 
$
46,025

 
$
49,277

 
$
52,535


Schedule of Revenue from External Customers by Products and Services

The Company's operating revenue by product type and by reportable segment for the years ended December 31, 2018, 2017 and 2016 is as follows (in thousands):

 
Year Ended
 
December 31, 2018
 
December 31, 2017
 
December 31, 2016
 
Industrial
 
Office
 
Total
 
Industrial
 
Office
 
Total
 
Industrial
 
Office
 
Total
Carolinas/Richmond
$
79,271

 
$

 
$
79,271

 
$
74,158

 
$

 
$
74,158

 
$
66,270

 
$

 
$
66,270

Chicago/Minneapolis
63,393

 
4,158

 
67,551

 
60,826

 
3,880

 
64,706

 
65,007

 
19,021

 
84,028

Cincinnati/Columbus/Indianapolis
17,929

 

 
17,929

 
18,762

 

 
18,762

 
17,612

 

 
17,612

Dallas
19,756

 

 
19,756

 
15,104

 

 
15,104

 
12,966

 

 
12,966

Florida
61,878

 
2,608

 
64,486

 
56,923

 
2,603

 
59,526

 
66,028

 
33,705

 
99,733

Houston
64,968

 

 
64,968

 
58,606

 
1,351

 
59,957

 
58,370

 
1,212

 
59,582

Lehigh/Central PA
156,629

 

 
156,629

 
163,026

 

 
163,026

 
138,766

 
2,280

 
141,046

Philadelphia
11,923

 
32,464

 
44,387

 
11,914

 
33,590

 
45,504

 
12,842

 
28,996

 
41,838

Southern California
30,939

 

 
30,939

 
13,856

 

 
13,856

 
11,019

 

 
11,019

United Kingdom
13,601

 
3,592

 
17,193

 
10,369

 
3,548

 
13,917

 
10,775

 
2,601

 
13,376

Other
72,076

 
52,666

 
124,742

 
63,660

 
79,104

 
142,764

 
69,613

 
116,967

 
186,580

 
$
592,363

 
$
95,488

 
687,851

 
$
547,204

 
$
124,076

 
671,280

 
$
529,268

 
$
204,782

 
734,050

Reconciliation to total operating revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Development service fee income
 
 
 
73,224

 
 
 
 
 
82,673

 
 
 
 
 
12,941

   Discontinued operations
 
 
 
 
(90,985
)
 
 
 
 
 
(117,346
)
 
 
 
 
 
(95,123
)
   Corporate other
 
 
 
 
(130
)
 
 
 
 
 
(140
)
 
 
 
 
 
(283
)
Total operating revenue
 
 
 
 
$
669,960

 
 
 
 
 
$
636,467

 
 
 
 
 
$
651,585



Reconciliation of Assets from Segment to Consolidated
The Company's total assets by reportable segment as of December 31, 2018 and 2017 is as follows (in thousands):

 
As of December 31,
 
2018
 
2017
Carolinas/Richmond
$
525,041

 
$
543,922

Chicago/Minneapolis
591,792

 
615,186

Cincinnati/Columbus/Indianapolis
131,400

 
135,523

Dallas
261,538

 
191,320

Florida
547,232

 
533,861

Houston
568,756

 
498,584

Lehigh/Central PA
1,210,220

 
1,210,746

Philadelphia
624,373

 
665,843

Southern California
660,688

 
362,122

United Kingdom
463,162

 
251,824

Other
1,153,518

 
1,359,816

Segment-level total assets
6,737,720

 
6,368,747

Corporate Other
196,674

 
71,010

Total assets
$
6,934,394

 
$
6,439,757


Schedule of Long-Lived Assets, by Geographical Areas
The Company's real estate assets by reportable segment as of December 31, 2018 and 2017 is as follows (in thousands):
 
As of December 31,
 
2018
 
2017
Carolinas/Richmond
$
495,149

 
$
491,916

Chicago/Minneapolis
524,850

 
535,939

Cincinnati/Columbus/Indianapolis
125,859

 
128,377

Dallas
248,809

 
180,548

Florida
492,797

 
483,355

Houston
509,100

 
456,675

Lehigh/Central PA
1,151,148

 
1,121,115

Philadelphia
76,673

 
74,514

Southern California
633,450

 
343,520

United Kingdom
324,000

 
169,562

Other
869,245

 
715,099

Total real estate assets
$
5,451,080

 
$
4,700,620


Schedule of Expenditures on Long-Lived Assets
The Company incurred the following costs related to its long-lived assets for the years ended December 31, 2018, 2017 and 2016 (in thousands):
 
 
Year Ended December 31,
 
 
2018
 
2017
 
2016
Costs incurred on long-lived assets
 
 
 
 
 
 
Carolinas/Richmond
$
22,220

 
$
31,958

 
$
51,647

 
Chicago/Minneapolis
3,326

 
14,246

 
29,317

 
Cincinnati/Columbus/Indianapolis
2,491

 
14,942

 
1,878

 
Dallas
75,199

 
34,166

 
24,116

 
Florida
41,967

 
23,832

 
38,312

 
Houston
77,323

 
17,522

 
25,831

 
Lehigh/Central PA
63,926

 
89,304

 
176,386

 
Philadelphia
3,326

 
30,685

 
57,691

 
Southern California
298,580

 
183,842

 
5,599

 
United Kingdom
165,276

 
10,501

 
11,492

 
Other
167,904

 
181,040

 
80,731

Total costs incurred on long-lived assets
$
921,538

 
$
632,038

 
$
503,000