XML 67 R105.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Information (Performance of the Reportable Segments Based on Property Level Operating Income) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                      
Total revenue $ 171,016 $ 161,286 $ 165,931 $ 171,727 $ 172,101 $ 163,561 $ 153,967 $ 146,838 $ 669,960 $ 636,467 $ 651,585
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Interest expense                 (87,642) (82,180) (102,958)
Loss on debt extinguishment                 0 (49) (27,099)
Development service fee income                 73,224 82,673 12,941
Development service fee expense                 (134,825) (85,805) (12,165)
Depreciation and amortization expense                 (161,881) (156,085) (185,778)
Impairment - real estate assets                 (32,431) (3,946) (3,879)
Gain on property dispositions                 81,514 100,387 219,270
Equity in earnings of unconsolidated joint ventures                 21,382 17,155 21,970
General and administrative expense                 (53,734) (56,101) (62,963)
Other operating expenses                 (1,795) (5,066) (1,016)
Income taxes                 (7,258) (1,893) (1,874)
Income from continuing operations $ 54,631 $ 44,873 $ 8,157 $ 41,125 $ 105,645 $ 54,516 $ 41,500 $ 34,078 148,786 235,739 329,411
Operating Segments                      
Segment Reporting Information [Line Items]                      
Total revenue                 687,851 671,280 734,050
Net operating income                 488,939 466,509 493,129
Operating Segments | Carolinas/Richmond                      
Segment Reporting Information [Line Items]                      
Total revenue                 79,271 74,158 66,270
Net operating income                 58,722 54,652 47,872
Operating Segments | Chicago/Minneapolis                      
Segment Reporting Information [Line Items]                      
Total revenue                 67,551 64,706 84,028
Net operating income                 41,945 40,346 47,289
Operating Segments | Cincinnati/Columbus/Indianapolis [Member]                      
Segment Reporting Information [Line Items]                      
Total revenue                 17,929 18,762 17,612
Net operating income                 11,860 13,011 12,064
Operating Segments | Dallas [Member]                      
Segment Reporting Information [Line Items]                      
Total revenue                 19,756 15,104 12,966
Net operating income                 12,914 9,367 8,281
Operating Segments | Florida                      
Segment Reporting Information [Line Items]                      
Total revenue                 64,486 59,526 99,733
Net operating income                 45,467 41,195 65,273
Operating Segments | Houston                      
Segment Reporting Information [Line Items]                      
Total revenue                 64,968 59,957 59,582
Net operating income                 38,416 33,034 33,715
Operating Segments | Lehigh/Central PA                      
Segment Reporting Information [Line Items]                      
Total revenue                 156,629 163,026 141,046
Net operating income                 115,232 120,292 103,645
Operating Segments | Philadelphia                      
Segment Reporting Information [Line Items]                      
Total revenue                 44,387 45,504 41,838
Net operating income                 37,349 36,353 33,481
Operating Segments | Southern California                      
Segment Reporting Information [Line Items]                      
Total revenue                 30,939 13,856 11,019
Net operating income                 24,492 10,238 7,100
Operating Segments | United Kingdom                      
Segment Reporting Information [Line Items]                      
Total revenue                 17,193 13,917 13,376
Net operating income                 15,999 13,744 11,369
Operating Segments | Other                      
Segment Reporting Information [Line Items]                      
Total revenue                 124,742 142,764 186,580
Net operating income                 86,543 94,277 123,040
Corporate, Non-Segment                      
Segment Reporting Information [Line Items]                      
Total revenue                 (130) (140) (283)
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                      
Interest expense                 (95,442) (91,096) (115,077)
Loss on debt extinguishment                   (49) (27,099)
Development service fee income                 73,224 82,673 12,941
Development service fee expense                 (134,825) (85,805) (12,165)
Depreciation and amortization expense                 (129,048) (132,613) (152,556)
Impairment - real estate assets                 (39,688) (10,632) (3,879)
Gain on property dispositions                 81,514 100,387 219,270
Equity in earnings of unconsolidated joint ventures                 21,382 17,155 21,970
General and administrative expense                 (53,834) (55,919) (63,181)
Other operating expenses                 (11,994) (6,167) (5,017)
Discontinued operations excluding gain on property dispositions                 (40,658) (39,728) (36,734)
Income taxes                 (4,701) (240) 47
Other                 $ (6,083) $ (8,736) $ (2,238)