XML 39 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Organization and Basis of Presentation (Tables)
9 Months Ended
Sep. 30, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of future minimum rent payments . The following schedule indicates the approximate future minimum lease payments for the ground and office leases as of September 30, 2019:
Year
Amount
 
(in thousands)
2019 (remainder of year)
$
373

2020
1,370

2021
1,234

2022
1,136

2023
1,035

Thereafter
40,684

Total minimum payments
$
45,832

Imputed interest
(26,941
)
Amortization
(512
)
Lease liabilities
$
18,379

Deferred rent
(715
)
Right of use asset
$
17,664


Future minimum rental payments Since the Company has applied the provisions on a modified retrospective basis, the following represents approximate future minimum lease payments by year as of December 31, 2018, as applicable under ASC 840, Leases, prior to the adoption of the New Lease Standard.
Year
Amount
 
(in thousands)
2019
$
1,512

2020
1,356

2021
1,205

2022
1,082

2023
981

Thereafter
40,799

 
$
46,935


Schedule of lease income
The following details the rental income and variable lease income for the three and nine months ended September 30, 2019 (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2019
 
September 30, 2019
Rental income - operating leases - continuing operations
$
127,125

 
$
371,744

Rental income - operating leases - discontinued operations
6,233

 
25,481

Variable lease income - operating leases - continuing operations
35,787

 
107,900

Variable lease income - operating leases - discontinued operations
2,265

 
8,112


Schedule of lease payments receivable
The following amounts reflect the estimated contractual rents due to the Company for the remainder of terms of the Company's operating leases as of September 30, 2019:
 
(in thousands)
Remainder of 2019
$
220,242

2020
500,908

2021
452,679

2022
382,294

2023
314,211

2024
259,139

Thereafter
977,267

Total
$
3,106,740