XML 79 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Real estate:    
Land and land improvements $ 1,393,474 $ 1,236,514
Building and improvements 4,785,171 4,397,049
Less accumulated depreciation (1,040,249) (941,299)
Operating real estate 5,138,396 4,692,264
Development in progress 323,790 462,572
Land held for development 303,440 296,244
Net real estate 5,765,626 5,451,080
Cash and cash equivalents 514,882 84,923
Restricted cash 14,006 10,899
Accounts receivable 16,975 14,109
Deferred rent receivable 124,509 111,372
Deferred financing and leasing costs, net of accumulated amortization (September 30, 2019, $192,325; December 31, 2018, $165,553) 162,235 157,823
Investments in and advances to unconsolidated joint ventures 347,880 350,981
Assets held for sale 226,504 502,207
Right of use asset 17,664 0
Prepaid expenses and other assets 148,451 251,000
Total assets 7,338,732 6,934,394
LIABILITIES    
Mortgage loans, net 297,326 395,202
Unsecured notes, net 2,633,941 2,285,698
Credit facilities 100,000 411,846
Accounts payable 54,953 62,943
Accrued interest 36,530 22,309
Dividend and distributions payable 65,921 60,560
Lease liabilities 18,379 0
Other liabilities 204,963 270,396
Liabilities held for sale 15,939 21,131
Total liabilities 3,427,952 3,530,085
Noncontrolling interest - operating partnership - 213,483 and 301,483 preferred units outstanding as of September 30, 2019 and December 31, 2018, respectively 5,337 7,537
EQUITY    
Common shares of beneficial interest, $.001 par value, 283,987,000 shares authorized; 157,755,598 and 147,899,354 shares issued and outstanding as of September 30, 2019 and December 31, 2018, respectively 158 148
Additional paid-in capital 4,145,822 3,691,778
Accumulated other comprehensive loss (64,496) (55,243)
Distributions in excess of net income (238,629) (306,822)
Total Liberty Property Trust shareholders’ equity 3,842,855 3,329,861
Noncontrolling interest - operating partnership    
Noncontrolling interest – operating partnership - 3,494,049 and 3,520,205 common units outstanding as of September 30, 2019 and December 31, 2018, respectively 62,308 61,471
Noncontrolling interest – consolidated joint ventures 280 5,440
Total equity 3,905,443 3,396,772
Total liabilities, noncontrolling interest - operating partnership and equity 7,338,732 6,934,394
Liberty Property Limited Partnership    
Real estate:    
Land and land improvements 1,393,474 1,236,514
Building and improvements 4,785,171 4,397,049
Less accumulated depreciation (1,040,249) (941,299)
Operating real estate 5,138,396 4,692,264
Development in progress 323,790 462,572
Land held for development 303,440 296,244
Net real estate 5,765,626 5,451,080
Cash and cash equivalents 514,882 84,923
Restricted cash 14,006 10,899
Accounts receivable 16,975 14,109
Deferred rent receivable 124,509 111,372
Deferred financing and leasing costs, net of accumulated amortization (September 30, 2019, $192,325; December 31, 2018, $165,553) 162,235 157,823
Investments in and advances to unconsolidated joint ventures 347,880 350,981
Assets held for sale 226,504 502,207
Right of use asset 17,664 0
Prepaid expenses and other assets 148,451 251,000
Total assets 7,338,732 6,934,394
LIABILITIES    
Mortgage loans, net 297,326 395,202
Unsecured notes, net 2,633,941 2,285,698
Credit facilities 100,000 411,846
Accounts payable 54,953 62,943
Accrued interest 36,530 22,309
Dividend and distributions payable 65,921 60,560
Lease liabilities 18,379 0
Other liabilities 204,963 270,396
Liabilities held for sale 15,939 21,131
Total liabilities 3,427,952 3,530,085
Noncontrolling interest - operating partnership - 213,483 and 301,483 preferred units outstanding as of September 30, 2019 and December 31, 2018, respectively 5,337 7,537
EQUITY    
General partner’s equity - 157,755,598 and 147,899,354 common units outstanding as of September 30, 2019 and December 31, 2018, respectively 3,842,855 3,329,861
Limited partners’ equity – 3,494,049 and 3,520,205 common units outstanding as of September 30, 2019 and December 31, 2018, respectively 62,308 61,471
Noncontrolling interest - operating partnership    
Noncontrolling interest – consolidated joint ventures 280 5,440
Total equity 3,905,443 3,396,772
Total liabilities, noncontrolling interest - operating partnership and equity $ 7,338,732 $ 6,934,394