XML 70 R55.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information - Income Statement (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Segment Reporting Information [Line Items]        
Revenue $ 161,337,000 $ 165,931,000 $ 318,574,000 $ 337,658,000
Interest expense (25,406,000) (21,454,000) (50,903,000) (42,944,000)
Development service fee income 978,000 19,824,000 1,842,000 46,176,000
Development service fee expense (847,000) (79,808,000) (1,680,000) (107,875,000)
Depreciation and amortization expense (43,032,000) (40,076,000) (86,430,000) (79,582,000)
Impairment charges - real estate assets 0 (26,000,000) (99,000) (26,000,000)
Gain on property dispositions 5,462,000 48,584,000 5,957,000 52,742,000
Equity in earnings of unconsolidated joint ventures 2,181,000 7,428,000 9,190,000 14,192,000
General and administrative expense (9,693,000) (8,832,000) (25,298,000) (23,159,000)
Leasing cost (3,318,000) (2,767,000) (6,526,000) (5,579,000)
Other operating expense (3,256,000) (1,577,000) (5,524,000) (4,079,000)
Income taxes 261,000 (911,000) (571,000) (1,440,000)
Income from continuing operations 54,096,000 8,178,000 94,318,000 49,395,000
Intersegment Eliminations        
Segment Reporting Information [Line Items]        
Revenue 0 0 0 0
Operating Segments        
Segment Reporting Information [Line Items]        
Revenue 171,628,000 169,483,000 342,005,000 341,573,000
Net operating income 116,934,000 113,682,000 230,315,000 229,257,000
Corporate, Non-Segment        
Segment Reporting Information [Line Items]        
Revenue 49,000 (291,000) (178,000) (389,000)
Interest expense (25,872,000) (23,202,000) (52,077,000) (46,661,000)
Depreciation and amortization expense (31,778,000) (31,932,000) (65,363,000) (65,340,000)
Impairment charges - real estate assets 0 (26,000,000) (99,000) (26,000,000)
Equity in earnings of unconsolidated joint ventures 2,181,000 7,428,000 9,190,000 14,192,000
General and administrative expense 9,563,000 8,302,000 25,304,000 23,054,000
Leasing cost (3,318,000) (2,767,000) (6,526,000) (5,579,000)
Other operating expense (3,256,000) (1,577,000) (5,524,000) (4,079,000)
Discontinued operations excluding (loss) gain on property dispositions 580,000 (12,952,000) (6,034,000) (25,448,000)
Income taxes (5,000) (6,000) 5,000 (18,000)
Other 2,600,000 5,194,000 9,626,000 11,046,000
Development service fee income | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Revenue 978,000 19,824,000 1,842,000 46,176,000
Discontinued operations | Segment Reconciling Items        
Segment Reporting Information [Line Items]        
Revenue (11,318,000) (23,085,000) (25,095,000) (49,702,000)
Carolinas/Richmond | Operating Segments | North America        
Segment Reporting Information [Line Items]        
Revenue 20,666,000 19,513,000 40,752,000 39,306,000
Net operating income 14,836,000 13,930,000 29,281,000 27,820,000
Chicago/Minneapolis | Operating Segments | North America        
Segment Reporting Information [Line Items]        
Revenue 17,404,000 16,622,000 34,819,000 33,139,000
Net operating income 10,831,000 9,700,000 21,144,000 19,313,000
Cincinnati/Columbus/Indianapolis | Operating Segments | North America        
Segment Reporting Information [Line Items]        
Revenue 4,689,000 4,547,000 9,030,000 9,369,000
Net operating income 3,052,000 3,040,000 5,819,000 6,277,000
Dallas | Operating Segments | North America        
Segment Reporting Information [Line Items]        
Revenue 5,782,000 4,678,000 11,299,000 8,763,000
Net operating income 3,731,000 2,888,000 7,268,000 5,353,000
Florida | Operating Segments | North America        
Segment Reporting Information [Line Items]        
Revenue 16,064,000 15,862,000 32,347,000 31,270,000
Net operating income 10,752,000 10,528,000 22,161,000 21,096,000
Houston | Operating Segments | North America        
Segment Reporting Information [Line Items]        
Revenue 16,638,000 16,091,000 32,729,000 31,954,000
Net operating income 9,394,000 8,756,000 18,193,000 18,066,000
Lehigh/Central PA | Operating Segments | North America        
Segment Reporting Information [Line Items]        
Revenue 39,503,000 38,525,000 79,710,000 76,610,000
Net operating income 28,278,000 27,576,000 56,818,000 54,604,000
Philadelphia        
Segment Reporting Information [Line Items]        
Impairment charges - real estate assets   (26,000,000.0)   (26,000,000)
Philadelphia | Operating Segments | North America        
Segment Reporting Information [Line Items]        
Revenue 10,925,000 10,717,000 22,263,000 23,061,000
Net operating income 8,694,000 7,921,000 17,219,000 16,826,000
Southern California | Operating Segments | North America        
Segment Reporting Information [Line Items]        
Revenue 10,600,000 7,516,000 20,150,000 14,311,000
Net operating income 7,248,000 5,765,000 14,680,000 10,848,000
United Kingdom | Operating Segments | United Kingdom        
Segment Reporting Information [Line Items]        
Revenue 5,959,000 3,783,000 11,957,000 8,056,000
Net operating income 4,942,000 2,311,000 8,237,000 5,495,000
Other | Operating Segments        
Segment Reporting Information [Line Items]        
Revenue 23,398,000 31,629,000 46,949,000 65,734,000
Net operating income $ 15,176,000 $ 21,267,000 $ 29,495,000 $ 43,559,000