XML 44 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Organization and Basis of Presentation (Tables)
6 Months Ended
Jun. 30, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of future minimum rent payments . The following schedule indicates the approximate future minimum lease payments for the ground and office leases as of June 30, 2019:
Year
Amount
 
(in thousands)
2019 (remainder of year)
$
735

2020
1,373

2021
1,235

2022
1,136

2023
1,036

Thereafter
40,770

Total minimum payments
$
46,285

Imputed interest
(27,311
)
Amortization
(357
)
Lease liabilities
$
18,617

Deferred rent
(686
)
Right of use asset
$
17,931


Future minimum rental payments Since the Company has applied the provisions on a modified retrospective basis, the following represents approximate future minimum lease payments by year as of December 31, 2018, as applicable under ASC 840, Leases, prior to the adoption of the New Lease Standard.
Year
Amount
 
(in thousands)
2019
$
1,512

2020
1,356

2021
1,205

2022
1,082

2023
981

Thereafter
40,799

 
$
46,935


Schedule of lease income
The following details the rental income and variable lease income for the three and six months ended June 30, 2019 (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30, 2019
 
June 30, 2019
Rental income - operating leases - continuing operations
$
123,544

 
$
244,617

Rental income - operating leases - discontinued operations
8,581

 
19,250

Variable lease income - operating leases - continuing operations
36,815

 
72,115

Variable lease income - operating leases - discontinued operations
2,737

 
5,845


Schedule of lease payments receivable
The following amounts reflect the estimated contractual rents due to the Company for the remainder of terms of the Company's operating leases as of June 30, 2019:
 
(in thousands)
Remainder of 2019
$
257,238

2020
494,928

2021
439,299

2022
369,584

2023
300,516

2024
242,833

Thereafter
863,024

Total
$
2,967,422