XML 46 R30.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Schedule of operating information by reportable segment
The operating information by reportable segment is as follows (in thousands):
 
 
 
Three Months Ended
 
 
 
March 31, 2019
 
March 31, 2018
Revenue
 
 
 
 
 
Carolinas/Richmond
 
$
20,086

 
$
19,793

 
Chicago/Minneapolis
 
17,415

 
16,517

 
Cincinnati/Columbus/Indianapolis
 
4,341

 
4,822

 
Dallas
 
5,517

 
4,085

 
Florida
 
16,283

 
15,408

 
Houston
 
16,091

 
15,862

 
Lehigh/Central PA
 
40,208

 
38,085

 
Philadelphia
 
11,338

 
12,345

 
Southern California
 
9,551

 
6,795

 
United Kingdom
 
5,998

 
4,273

 
Other
 
23,552

 
34,103

Segment-level revenue
 
170,380

 
172,088

 
 
 
 
 
 
 Reconciliation to total revenue
 
 
 
 
 
 Development service fee income
 
864

 
26,352

 
 Discontinued operations
 
(13,264
)
 
(25,631
)
 
 Other
 
(230
)
 
(96
)
 Total revenue
 
$
157,750

 
$
172,713

 
 
 
 
 
 
Net operating income
 
 
 
 
 
 
Carolinas/Richmond
 
$
14,332

 
$
14,047

 
Chicago/Minneapolis
 
10,335

 
9,901

 
Cincinnati/Columbus/Indianapolis
 
2,770

 
3,268

 
Dallas
 
3,390

 
2,473

 
Florida
 
11,436

 
10,819

 
Houston
 
8,865

 
9,597

 
Lehigh/Central PA
 
28,427

 
27,767

 
Philadelphia
 
8,075

 
10,154

 
Southern California
 
7,447

 
5,228

 
United Kingdom
 
2,981

 
2,429

 
Other
 
14,214

 
22,471

Net operating income
 
112,272

 
118,154

 
 
 
 
 
 
 Reconciliation to income from continuing operations
 
 
 
 
 
Interest expense (1)
 
(26,205
)
 
(23,459
)
 
Depreciation/amortization expense (1) (2)
 
(33,585
)
 
(33,408
)
 
Gain on property dispositions
 
741

 
4,158

 
Equity in earnings of unconsolidated joint ventures
 
7,009

 
6,764

 
General and administrative expense (1) (2)
 
(13,158
)
 
(10,725
)
 
Leasing cost
 
(3,208
)
 
(2,812
)
 
Other operating expenses (2)
 
(2,268
)
 
(2,502
)
 
Discontinued operations excluding gain and impairment on property dispositions
 
(6,119
)
 
(12,995
)
 
Income taxes (1) (2)
 
(242
)
 
(12
)
 
Other
 
5,725

 
(2,445
)
Income from continuing operations
 
$
40,962

 
$
40,718



(1)
Includes activity in discontinued operations.
(2)
Excludes costs that are included in determining net operating income.
Schedule of total assets by reportable segments
The Company's total assets by reportable segment as of March 31, 2019 and December 31, 2018 is as follows (in thousands):

 
March 31, 2019
 
December 31, 2018
Carolinas/Richmond
$
526,631

 
$
525,041

Chicago/Minnesota
588,169

 
591,792

Cincinnati/Columbus/Indianapolis
132,501

 
131,400

Dallas
305,929

 
261,538

Florida
543,304

 
547,232

Houston
586,409

 
568,756

Lehigh/Central PA
1,208,754

 
1,210,220

Philadelphia
609,011

 
624,373

Southern California
703,117

 
660,688

United Kingdom
409,821

 
463,162

Other
1,152,581

 
1,153,518

Segment-level total assets
6,766,227

 
6,737,720

Corporate Other
172,352

 
196,672

Total assets
$
6,938,579

 
$
6,934,392