XML 18 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Real estate:    
Land and land improvements $ 1,311,504 $ 1,241,593
Building and improvements 4,564,769 4,410,324
Less accumulated depreciation (978,406) (945,365)
Operating real estate 4,897,867 4,706,552
Development in progress 440,593 472,169
Land held for development 297,384 296,244
Net real estate 5,635,844 5,474,965
Cash and cash equivalents 96,949 84,923
Restricted cash 17,696 10,899
Accounts receivable 15,992 14,109
Deferred rent receivable 114,944 111,627
Deferred financing and leasing costs, net of accumulated amortization (March 31, 2019, $175,126; December 31, 2018, $165,786) 163,155 157,980
Investments in and advances to unconsolidated joint ventures 353,215 350,981
Assets held for sale 423,846 477,716
Right of use asset 18,097 0
Prepaid expenses and other assets 98,841 251,192
Total assets 6,938,579 6,934,392
LIABILITIES    
Mortgage loans, net 396,690 395,202
Unsecured notes, net 2,632,089 2,285,698
Credit facilities 100,000 411,846
Accounts payable 51,267 65,260
Accrued interest 37,236 22,309
Dividend and distributions payable 62,229 60,560
Lease liabilities 18,752 0
Other liabilities 218,131 272,143
Liabilities held for sale 18,035 17,065
Total liabilities 3,534,429 3,530,083
Noncontrolling interest - operating partnership - 213,483 and 301,483 preferred units outstanding as of March 31, 2019 and December 31, 2018, respectively 5,337 7,537
EQUITY    
Common shares of beneficial interest, $.001 par value, 283,987,000 shares authorized; 148,258,042 and 147,899,354 shares issued and outstanding as of March 31, 2019 and December 31, 2018, respectively 148 148
Additional paid-in capital 3,697,783 3,691,778
Accumulated other comprehensive loss (51,803) (55,243)
Distributions in excess of net income (313,279) (306,822)
Total Liberty Property Trust shareholders’ equity 3,332,849 3,329,861
Noncontrolling interest - operating partnership    
Noncontrolling interest – operating partnership - 3,520,205 common units outstanding as of March 31, 2019 and December 31, 2018 61,280 61,471
Noncontrolling interest – consolidated joint ventures 4,684 5,440
Total equity 3,398,813 3,396,772
Total liabilities, noncontrolling interest - operating partnership and equity 6,938,579 6,934,392
Liberty Property Limited Partnership    
Real estate:    
Land and land improvements 1,311,504 1,241,593
Building and improvements 4,564,769 4,410,324
Less accumulated depreciation (978,406) (945,365)
Operating real estate 4,897,867 4,706,552
Development in progress 440,593 472,169
Land held for development 297,384 296,244
Net real estate 5,635,844 5,474,965
Cash and cash equivalents 96,949 84,923
Restricted cash 17,696 10,899
Accounts receivable 15,992 14,109
Deferred rent receivable 114,944 111,627
Deferred financing and leasing costs, net of accumulated amortization (March 31, 2019, $175,126; December 31, 2018, $165,786) 163,155 157,980
Investments in and advances to unconsolidated joint ventures 353,215 350,981
Assets held for sale 423,846 477,716
Right of use asset 18,097 0
Prepaid expenses and other assets 98,841 251,192
Total assets 6,938,579 6,934,392
LIABILITIES    
Mortgage loans, net 396,690 395,202
Unsecured notes, net 2,632,089 2,285,698
Credit facilities 100,000 411,846
Accounts payable 51,267 65,260
Accrued interest 37,236 22,309
Dividend and distributions payable 62,229 60,560
Lease liabilities 18,752 0
Other liabilities 218,131 272,143
Liabilities held for sale 18,035 17,065
Total liabilities 3,534,429 3,530,083
Noncontrolling interest - operating partnership - 213,483 and 301,483 preferred units outstanding as of March 31, 2019 and December 31, 2018, respectively 5,337 7,537
EQUITY    
General partner’s equity - 148,258,042 and 147,899,354 common units outstanding as of March 31, 2019 and December 31, 2018, respectively 3,332,849 3,329,861
Limited partners’ equity – 3,520,205 common units outstanding as of March 31, 2019 and December 31, 2018 61,280 61,471
Noncontrolling interest - operating partnership    
Noncontrolling interest – consolidated joint ventures 4,684 5,440
Total equity 3,398,813 3,396,772
Total liabilities, noncontrolling interest - operating partnership and equity $ 6,938,579 $ 6,934,392