XML 68 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
The operating information by reportable segment is as follows (in thousands):
 
 
 
 Year ended
 
 
 
 December 31,
 
 
 
2018
 
2017
 
2016
Operating revenue
 
 
 
 
 
 
 
Carolinas/Richmond
 
$
79,271

 
$
74,158

 
$
66,270

 
Chicago/Minneapolis
 
67,551

 
64,706

 
84,028

 
Florida
 
64,486

 
59,526

 
99,733

 
Houston
 
64,968

 
59,957

 
59,582

 
Lehigh/Central PA
 
156,629

 
163,026

 
141,046

 
Philadelphia
 
44,387

 
45,504

 
41,838

 
Southeastern PA
 
27,874

 
59,762

 
91,656

 
Southern California
 
30,939

 
13,856

 
11,019

 
United Kingdom
 
17,193

 
13,917

 
13,376

 
Other
 
134,553

 
116,868

 
125,502

Segment-level operating revenue
 
687,851

 
671,280

 
734,050

 
 
 
 
 
 
 
 
 Reconciliation to total operating revenues
 
 
 
 
 
 
 
 Development service fee income (1)
 
73,224

 
82,673

 
12,941

 
 Discontinued operations
 
(56,056
)
 
(88,429
)
 
(71,385
)
 
 Other
 
(130
)
 
(140
)
 
(283
)
 Total operating revenue
 
$
704,889

 
$
665,384

 
$
675,323

 
 
 
 
 
 
 
 
 Net operating income
 
 
 
 
 
 
 
 
Carolinas/Richmond
 
$
57,105

 
$
53,132

 
$
46,170

 
Chicago/Minneapolis
 
40,781

 
39,231

 
45,258

 
Florida
 
44,204

 
39,850

 
62,177

 
Houston
 
37,766

 
32,300

 
32,499

 
Lehigh/Central PA
 
114,201

 
119,304

 
102,209

 
Philadelphia
 
36,216

 
35,279

 
30,862

 
Southeastern PA
 
20,044

 
35,641

 
53,947

 
Southern California
 
24,360

 
10,199

 
7,079

 
United Kingdom
 
8,996

 
7,657

 
6,390

 
Other
 
86,638

 
75,928

 
82,195

Segment-level net operating income
 
470,311

 
448,521

 
468,786

 
 
 
 
 
 
 
 
 Reconciliation to income from continuing operations
 
 
 
 
 
 
 
 Interest expense (2)
 
(95,442
)
 
(91,096
)
 
(115,077
)
 
 Loss on debt extinguishment
 

 
(49
)
 
(27,099
)
 
 Development service fee income
 
73,224

 
82,673

 
12,941

 
 Development service fee expense
 
(134,825
)
 
(85,805
)
 
(12,165
)
 
 Depreciation/amortization expense (2) (3)
 
(129,048
)
 
(132,613
)
 
(152,556
)
 
 Impairment - real estate assets (2)
 
(39,688
)
 
(10,632
)
 
(3,879
)
 
 Gain on property dispositions
 
81,514

 
100,387

 
219,270

 
 Equity in earnings of unconsolidated joint ventures
 
21,382

 
17,155

 
21,970

 
 General and administrative expense (2) (3)
 
(37,278
)
 
(39,024
)
 
(40,090
)
 
 Other operating expenses (3)
 
(10,835
)
 
(5,294
)
 
(4,418
)
 
 Discontinued operations excluding gain on property dispositions
 
(23,379
)
 
(26,661
)
 
(27,129
)
 
 Income taxes (3)
 
(4,701
)
 
(240
)
 
47

 
 Other (4)
 
(5,170
)
 
(8,516
)
 
(1,585
)
 Income from continuing operations
 
$
166,065

 
$
248,806

 
$
339,016

(1) Prior to the fourth quarter of 2016, development service fee income had been classified as other income and development service fee expense had been classified as general and administrative expense. See Note 2.
(2) Includes activity in discontinued operations.
(3) Excludes costs which are included in determining segment-level net operating income.
(4) Includes severance activity in segment-level net operating income.
Schedule of Depreciation and Amortization
The amount of depreciation and amortization expense related to tenant improvement and lease transaction costs within each reporting segment for the net operating income calculation is as follows (in thousands):

 
 
 Year ended
 
 
 December 31,
 
 
2018
 
2017
 
2016
Carolinas/Richmond
 
$
5,445

 
$
5,205

 
$
4,944

Chicago/Minneapolis
 
4,912

 
4,393

 
5,858

Florida
 
4,050

 
4,174

 
6,605

Houston
 
4,898

 
5,155

 
4,713

Lehigh/Central PA
 
13,121

 
14,475

 
12,262

Philadelphia
 
2,626

 
2,797

 
2,706

Southeastern PA
 
630

 
3,617

 
6,134

Southern California
 
850

 
612

 
367

United Kingdom
 
384

 
340

 
259

Other
 
9,109

 
8,509

 
8,687

Depreciation and amortization of tenant improvement and lease transaction costs
 
$
46,025

 
$
49,277

 
$
52,535

Schedule of Revenue from External Customers by Products and Services

The Company's operating revenue by product type and by reportable segment for the years ended December 31, 2018, 2017 and 2016 is as follows (in thousands):

 
Year Ended
 
December 31, 2018
 
December 31, 2017
 
December 31, 2016
 
Industrial
 
Office
 
Total
 
Industrial
 
Office
 
Total
 
Industrial
 
Office
 
Total
Carolinas/Richmond
$
79,271

 
$

 
$
79,271

 
$
74,158

 
$

 
$
74,158

 
$
66,270

 
$

 
$
66,270

Chicago/Minneapolis
63,393

 
4,158

 
67,551

 
60,826

 
3,880

 
64,706

 
65,007

 
19,021

 
84,028

Florida
61,878

 
2,608

 
64,486

 
56,923

 
2,603

 
59,526

 
66,028

 
33,705

 
99,733

Houston
64,968

 

 
64,968

 
58,606

 
1,351

 
59,957

 
58,370

 
1,212

 
59,582

Lehigh/Central PA
156,629

 

 
156,629

 
163,026

 

 
163,026

 
138,766

 
2,280

 
141,046

Philadelphia
11,923

 
32,464

 
44,387

 
11,914

 
33,590

 
45,504

 
12,842

 
28,996

 
41,838

Southeastern PA
4,139

 
23,735

 
27,874

 
8,925

 
50,837

 
59,762

 
19,448

 
72,208

 
91,656

Southern California
30,939

 

 
30,939

 
13,856

 

 
13,856

 
11,019

 

 
11,019

United Kingdom
13,601

 
3,592

 
17,193

 
10,369

 
3,548

 
13,917

 
10,775

 
2,601

 
13,376

Other
105,622

 
28,931

 
134,553

 
88,601

 
28,267

 
116,868

 
80,743

 
44,759

 
125,502

 
$
592,363

 
$
95,488

 
687,851

 
$
547,204

 
$
124,076

 
671,280

 
$
529,268

 
$
204,782

 
734,050

Reconciliation to total operating revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Development service fee income
 
 
 
73,224

 
 
 
 
 
82,673

 
 
 
 
 
12,941

   Discontinued operations
 
 
 
 
(56,056
)
 
 
 
 
 
(88,429
)
 
 
 
 
 
(71,385
)
   Corporate other
 
 
 
 
(130
)
 
 
 
 
 
(140
)
 
 
 
 
 
(283
)
Total operating revenue
 
 
 
 
$
704,889

 
 
 
 
 
$
665,384

 
 
 
 
 
$
675,323



Reconciliation of Assets from Segment to Consolidated
The Company's total assets by reportable segment as of December 31, 2018 and 2017 is as follows (in thousands):

 
As of December 31,
 
2018
 
2017
Carolinas/Richmond
$
525,041

 
$
543,922

Chicago/Minneapolis
591,792

 
615,186

Florida
547,232

 
533,861

Houston
568,756

 
498,584

Lehigh/Central PA
1,210,220

 
1,210,746

Philadelphia
624,373

 
665,843

Southeastern PA
48,827

 
241,128

Southern California
660,688

 
362,122

United Kingdom
463,162

 
251,824

Other
1,497,629

 
1,445,531

Segment-level total assets
6,737,720

 
6,368,747

Corporate Other
196,674

 
71,010

Total assets
$
6,934,394

 
$
6,439,757

Schedule of Long-Lived Assets, by Geographical Areas
The Company's real estate assets by reportable segment as of December 31, 2018 and 2017 is as follows (in thousands):
 
As of December 31,
 
2018
 
2017
Carolinas/Richmond
$
495,149

 
$
491,916

Chicago/Minneapolis
545,919

 
557,782

Florida
492,797

 
483,355

Houston
509,100

 
456,675

Lehigh/Central PA
1,151,148

 
1,121,115

Philadelphia
286,568

 
279,338

Southeastern PA
15,467

 
19,357

Southern California
633,450

 
343,520

United Kingdom
347,886

 
191,552

Other
1,228,447

 
1,004,667

Total real estate assets
$
5,705,931

 
$
4,949,277

Schedule of Expenditures on Long-Lived Assets
The Company incurred the following costs related to its long-lived assets for the years ended December 31, 2018, 2017 and 2016 (in thousands):
 
 
Year Ended December 31,
 
 
2018
 
2017
 
2016
Costs incurred on long-lived assets
 
 
 
 
 
 
Carolinas/Richmond
$
22,220

 
$
31,958

 
$
51,647

 
Chicago/Minneapolis
3,326

 
14,246

 
29,317

 
Florida
41,967

 
23,832

 
38,312

 
Houston
77,323

 
17,522

 
25,831

 
Lehigh/Central PA
63,926

 
89,304

 
176,386

 
Philadelphia
3,326

 
30,685

 
57,691

 
Southeastern PA
5,118

 
9,737

 
4,824

 
Southern California
298,580

 
183,842

 
5,599

 
United Kingdom
165,276

 
10,501

 
11,492

 
Other
240,476

 
220,411

 
101,901

Total costs incurred on long-lived assets
$
921,538

 
$
632,038

 
$
503,000