XML 61 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Indebtedness (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Debt
The scheduled principal amortization and maturities of the Company's mortgage loans, unsecured notes outstanding and the Credit Facilities (as defined below) and the related weighted average interest rates at December 31, 2018 are as follows (in thousands, except percentages):
 
 
 
 
 
 
 
 
 
 
 
 
Weighted
 
 
Mortgages
 
 
 
 
 
 
 
Average
 
 
Principal
 
Principal
 
Unsecured
 
Credit
 
 
 
Interest
 
 
Amortization
 
Maturities
 
Notes
 
Facilities
 
Total
 
Rate
2019
 
$
6,504

 
$
50,043

 
$

 
$

 
$
56,547

 
4.0
%
2020
 
3,539

 
67,361

 
350,000

 

 
420,900

 
4.7
%
2021
 
2,504

 
65,009

 

 
411,846

 
479,359

 
3.5
%
2022
 
2,172

 

 
400,000

 

 
402,172

 
4.1
%
2023
 
2,281

 

 
300,000

 

 
302,281

 
3.4
%
2024
 
2,395

 

 
450,000

 

 
452,395

 
4.4
%
2025
 
2,503

 

 
400,000

 

 
402,503

 
3.8
%
2026
 
2,494

 
1,946

 
400,000

 

 
404,440

 
3.3
%
2027
 
2,617

 

 

 

 
2,617

 
4.8
%
2028 and thereafter
 
17,183

 
165,229

 

 

 
182,412

 
2.9
%
Subtotal
 
$
44,192

 
$
349,588

 
$
2,300,000

 
$
411,846

 
$
3,105,626

 
3.8
%
Reconciling items (1)
 
1,422

 

 
(14,302
)
 

 
(12,880
)
 
 
Total for consolidated balance sheet
 
$
45,614

 
$
349,588

 
$
2,285,698

 
$
411,846

 
$
3,092,746

 
 

(1)
Includes deferred financing costs, premium/discount and market adjustments.