XML 73 R57.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information - Income Statement (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Segment Reporting Information [Line Items]        
Revenues $ 171,184,000 $ 171,587,000 $ 527,046,000 $ 487,965,000
Net operating income 61,645,000 50,185,000 93,059,000 154,161,000
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Interest expense (23,274,000) (21,448,000) (66,582,000) (62,409,000)
Development service fee income 12,956,000 24,176,000 59,132,000 53,920,000
Development service fee expense (12,924,000) (23,665,000) (120,799,000) (52,497,000)
Depreciation and amortization expense (43,375,000) (41,754,000) (127,280,000) (123,924,000)
Impairment charges - real estate assets 0 (3,936,000) (26,000,000) (3,936,000)
Gain on property dispositions 2,002,000 23,840,000 54,705,000 30,542,000
Equity in earnings of unconsolidated joint ventures 6,766,000 4,305,000 20,958,000 14,026,000
General and administrative expense (13,121,000) (11,873,000) (43,406,000) (44,069,000)
Expensed pursuit costs (1,292,000) (4,772,000) (1,675,000) (4,957,000)
Systems implementation expense (1,177,000) (142,000) (3,352,000) (157,000)
Income taxes (472,000) (582,000) (1,967,000) (1,528,000)
Income from continuing operations 50,100,000 58,034,000 108,741,000 140,279,000
Intersegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Revenues 0 0 0 0
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Revenues 172,223,000 169,614,000 513,797,000 498,247,000
Net operating income 120,257,000 113,718,000 354,325,000 331,446,000
Corporate, Non-Segment [Member]        
Segment Reporting Information [Line Items]        
Revenues 18,000 (137,000) (372,000) (18,000)
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Interest expense [1] (24,670,000) (23,060,000) (71,331,000) (67,345,000)
Development service fee income 12,956,000 24,176,000 59,132,000 53,920,000
Development service fee expense (12,924,000) (23,665,000) (120,799,000) (52,497,000)
Depreciation and amortization expense [1],[2] (32,243,000) (33,521,000) (97,582,000) (99,829,000)
Impairment charges - real estate assets [1] 0 (9,650,000) (26,000,000) (9,650,000)
Gain on property dispositions 2,002,000 23,840,000 54,705,000 30,542,000
Equity in earnings of unconsolidated joint ventures 6,766,000 4,305,000 20,958,000 14,026,000
General and administrative expense [1],[2] (9,615,000) (7,962,000) (30,954,000) (31,073,000)
Expensed pursuit costs (1,292,000) (4,772,000) (1,675,000) (4,957,000)
Systems implementation expense (1,177,000) (142,000) (3,352,000) (157,000)
Discontinued operations excluding (loss) gain on property dispositions (9,093,000) (3,125,000) (25,256,000) (17,942,000)
Income taxes [2] (70,000) (64,000) (89,000) (240,000)
Other (797,000) (2,044,000) (3,341,000) (5,965,000)
Discontinued operations | Segment Reconciling Items [Member]        
Segment Reporting Information [Line Items]        
Revenues (14,013,000) (22,066,000) (45,511,000) (64,184,000)
Development Service Fee Income [Member] | Segment Reconciling Items [Member]        
Segment Reporting Information [Line Items]        
Revenues 12,956,000 24,176,000 59,132,000 53,920,000
Carolinas Richmond [Member] | Operating Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Revenues 19,417,000 18,910,000 58,723,000 55,192,000
Net operating income 14,254,000 13,621,000 42,572,000 39,698,000
Chicago Minneapolis [Member] | Operating Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Revenues 17,274,000 16,147,000 50,414,000 47,789,000
Net operating income 10,292,000 9,554,000 30,417,000 28,913,000
Florida [Member] | Operating Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Revenues 15,847,000 15,072,000 47,117,000 43,802,000
Net operating income 11,148,000 10,176,000 32,734,000 29,686,000
Houston [Member] | Operating Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Revenues 16,561,000 15,167,000 48,514,000 44,720,000
Net operating income 9,514,000 8,701,000 28,225,000 23,263,000
Lehigh Central PA [Member] | Operating Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Revenues 39,188,000 40,698,000 115,799,000 122,048,000
Net operating income 29,182,000 29,995,000 85,297,000 88,656,000
Philadelphia [Member] | Operating Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Revenues 10,598,000 11,137,000 33,659,000 33,501,000
Net operating income 8,678,000 8,743,000 27,398,000 25,987,000
Southeastern PA [Member] | Operating Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Revenues 6,697,000 15,422,000 23,573,000 45,165,000
Net operating income 5,316,000 9,246,000 16,721,000 25,866,000
United Kingdom [Member] | Operating Segments [Member] | UNITED KINGDOM        
Segment Reporting Information [Line Items]        
Revenues 3,523,000 3,773,000 11,579,000 10,204,000
Net operating income 1,873,000 1,781,000 5,879,000 5,288,000
Other Segments [Member] | Operating Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Revenues 43,118,000 33,288,000 124,419,000 95,826,000
Net operating income $ 30,000,000 $ 21,901,000 $ 85,082,000 $ 64,089,000
[1] Includes activity in discontinued operations.
[2] Excludes costs that are included in determining SNOI.