XML 69 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
The operating information by reportable segment is as follows (in thousands):
 
 
 
 Year ended
 
 
 
 December 31,
 
 
 
2017
 
2016
 
2015
Operating revenue
 
 
 
 
 
 
 
Carolinas/Richmond
 
$
74,158

 
$
66,270

 
$
71,950

 
Chicago/Minneapolis
 
64,706

 
84,028

 
85,363

 
Florida
 
59,526

 
99,733

 
127,184

 
Houston
 
59,957

 
59,582

 
54,031

 
Lehigh/Central PA
 
163,026

 
141,046

 
133,473

 
Philadelphia
 
45,504

 
41,838

 
40,490

 
Southeastern PA
 
59,762

 
91,656

 
147,712

 
United Kingdom
 
13,917

 
13,376

 
15,135

 
Other
 
130,724

 
136,521

 
133,345

Segment-level operating revenue
 
671,280

 
734,050

 
808,683

 
 
 
 
 
 
 
 
 Reconciliation to total operating revenues
 
 
 
 
 
 
 
 Development service fee income (1)
 
82,673

 
12,941

 

 
 Discontinued operations
 
(34,035
)
 
(36,010
)
 
(34,813
)
 
 Other
 
(140
)
 
(283
)
 
90

 Total operating revenue
 
$
719,778

 
$
710,698

 
$
773,960

 
 
 
 
 
 
 
 
 Net operating income
 
 
 
 
 
 
 
 
Carolinas/Richmond
 
$
53,132

 
$
46,170

 
$
47,849

 
Chicago/Minneapolis
 
39,231

 
45,258

 
44,963

 
Florida
 
39,850

 
62,177

 
77,283

 
Houston
 
32,300

 
32,499

 
31,159

 
Lehigh/Central PA
 
119,304

 
102,209

 
94,972

 
Philadelphia
 
35,279

 
30,862

 
29,679

 
Southeastern PA
 
35,641

 
53,947

 
80,458

 
United Kingdom
 
7,657

 
6,390

 
10,486

 
Other
 
86,127

 
89,274

 
87,925

Segment-level net operating income
 
448,521

 
468,786

 
504,774

 
 
 
 
 
 
 
 
 Reconciliation to income from continuing operations
 
 
 
 
 
 
 
 Interest expense (2)
 
(91,096
)
 
(115,077
)
 
(135,779
)
 
 Loss on debt extinguishment
 
(49
)
 
(27,099
)
 

 
 Depreciation/amortization expense (2) (3)
 
(132,613
)
 
(152,556
)
 
(166,500
)
 
 Impairment - real estate assets (2)
 
(10,632
)
 
(3,879
)
 
(18,244
)
 
 Gain on property dispositions
 
100,387

 
219,270

 
100,314

 
 Equity in earnings of unconsolidated joint ventures
 
17,155

 
21,970

 
3,149

 
 General and administrative expense (2) (3)
 
(45,191
)
 
(44,341
)
 
(43,924
)
 
 Expensed pursuit costs
 
(5,006
)
 
(1,016
)
 
(605
)
 
 Discontinued operations excluding gain on property dispositions
 
(4,401
)
 
(11,991
)
 
(10,565
)
 
 Income taxes (3)
 
(240
)
 
47

 
(2,351
)
 
 Other
 
(5,769
)
 
40

 
5,090

 Income from continuing operations
 
$
271,066

 
$
354,154

 
$
235,359

(1) Prior to the fourth quarter of 2016, development service fee income had been classified as other income and development service fee expense had been classified as general and administrative expense. See Note 2.
(2) Includes activity on discontinued operations.
(3) Excludes costs which are included in determining segment-level net operating income.
Schedule of Depreciation and Amortization
The amount of depreciation and amortization expense related to tenant improvement and lease transaction costs within each reporting segment for the net operating income calculation is as follows (in thousands):

 
 
 Year ended
 
 
 December 31,
 
 
2017
 
2016
 
2015
Carolinas/Richmond
 
$
5,061

 
$
4,944

 
$
5,307

Chicago/Minneapolis
 
4,306

 
5,858

 
6,147

Florida
 
4,084

 
6,605

 
9,407

Houston
 
5,071

 
4,713

 
4,466

Lehigh/Central PA
 
14,371

 
12,262

 
11,641

Philadelphia
 
2,754

 
2,706

 
2,220

Southeastern PA
 
3,582

 
6,134

 
12,346

United Kingdom
 
339

 
259

 
292

Other
 
9,843

 
9,792

 
8,249

Depreciation and amortization of tenant improvement and lease transaction costs
 
$
49,411

 
$
53,273

 
$
60,075

Revenue from External Customers by Products and Services

The Company's operating revenue by product type and by reportable segment for the years ended December 31, 2017, 2016 and 2015 is as follows (in thousands):

 
Year Ended
 
December 31, 2017
 
December 31, 2016
 
December 31, 2015
 
Industrial
 
Office
 
Total
 
Industrial
 
Office
 
Total
 
Industrial
 
Office
 
Total
Carolinas/Richmond
$
74,158

 
$

 
$
74,158

 
$
66,270

 
$

 
$
66,270

 
$
62,075

 
$
9,875

 
$
71,950

Chicago/Minneapolis
60,826

 
3,880

 
64,706

 
65,007

 
19,021

 
84,028

 
62,152

 
23,211

 
85,363

Florida
56,923

 
2,603

 
59,526

 
66,028

 
33,705

 
99,733

 
67,149

 
60,035

 
127,184

Houston
58,606

 
1,351

 
59,957

 
58,370

 
1,212

 
59,582

 
53,802

 
229

 
54,031

Lehigh/Central PA
163,026

 

 
163,026

 
138,766

 
2,280

 
141,046

 
131,168

 
2,305

 
133,473

Philadelphia
11,914

 
33,590

 
45,504

 
12,842

 
28,996

 
41,838

 
11,809

 
28,681

 
40,490

Southeastern PA
8,925

 
50,837

 
59,762

 
19,448

 
72,208

 
91,656

 
28,457

 
119,255

 
147,712

United Kingdom
10,369

 
3,548

 
13,917

 
10,775

 
2,601

 
13,376

 
12,104

 
3,031

 
15,135

Other
102,457

 
28,267

 
130,724

 
91,762

 
44,759

 
136,521

 
86,180

 
47,165

 
133,345

 
$
547,204

 
$
124,076

 
671,280

 
$
529,268

 
$
204,782

 
734,050

 
$
514,896

 
$
293,787

 
808,683

Reconciliation to total operating revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Development service fee income
 
 
 
82,673

 
 
 
 
 
12,941

 
 
 
 
 

   Discontinued operations
 
 
 
 
(34,035
)
 
 
 
 
 
(36,010
)
 
 
 
 
 
(34,813
)
   Corporate other
 
 
 
 
(140
)
 
 
 
 
 
(283
)
 
 
 
 
 
90

Total operating revenue
 
 
 
 
$
719,778

 
 
 
 
 
$
710,698

 
 
 
 
 
$
773,960



Reconciliation of Assets from Segment to Consolidated
The Company's total assets by reportable segment as of December 31, 2017 and 2016 is as follows (in thousands):

 
As of December 31,
 
2017
 
2016
Carolinas/Richmond
$
543,922

 
$
503,920

Chicago/Minneapolis
615,186

 
616,298

Florida
533,861

 
514,431

Houston
498,584

 
530,438

Lehigh/Central PA
1,210,746

 
1,311,815

Philadelphia
665,843

 
557,510

Southeastern PA
241,128

 
262,155

United Kingdom
251,824

 
189,766

Other
1,807,653

 
1,403,431

Segment-level total assets
6,368,747

 
5,889,764

Corporate Other
71,010

 
103,049

Total assets
$
6,439,757

 
$
5,992,813

Schedule of Long-Lived Assets, by Geographical Areas
The Company's real estate assets by reportable segment as of December 31, 2017 and 2016 is as follows (in thousands):
 
As of December 31,
 
2017
 
2016
Carolinas/Richmond
$
491,634

 
$
482,736

Chicago/Minneapolis
557,776

 
565,062

Florida
483,315

 
476,046

Houston
456,591

 
463,739

Lehigh/Central PA
1,118,802

 
1,234,091

Philadelphia
277,153

 
332,933

Southeastern PA
19,352

 
123,093

United Kingdom
191,542

 
149,082

Other
1,769,705

 
1,288,208

Total real estate assets
$
5,365,870

 
$
5,114,990

Schedule of Expenditures on Long-Lived Assets
The Company incurred the following costs related to its long-lived assets for the years ended December 31, 2017, 2016 and 2015 (in thousands):
 
 
Year Ended December 31,
 
 
2017
 
2016
 
2015
Costs incurred on long-lived assets
 
 
 
 
 
 
Carolinas/Richmond
$
31,958

 
$
51,647

 
$
31,175

 
Chicago/Minneapolis
14,246

 
29,317

 
54,742

 
Florida
23,832

 
38,312

 
43,594

 
Houston
17,522

 
25,831

 
98,559

 
Lehigh/Central PA
89,304

 
176,386

 
165,319

 
Philadelphia
30,685

 
57,691

 
34,122

 
Southeastern PA
9,737

 
4,824

 
5,700

 
United Kingdom
10,501

 
11,492

 
12,960

 
Other
404,253

 
107,500

 
125,412

Total costs incurred on long-lived assets
$
632,038

 
$
503,000

 
$
571,583