XML 66 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Income Statement (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Segment Reporting Information [Line Items]        
Operating revenue $ 193,653,000 $ 190,857,000 $ 552,149,000 $ 567,653,000
Net operating income 54,875,000 75,322,000 176,941,000 204,098,000
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Interest expense (23,060,000) (29,528,000) (67,345,000) (91,071,000)
Loss on debt extinguishment 0 (3,494,000) 0 (3,494,000)
Depreciation and amortization expense (46,582,000) (46,920,000) (137,831,000) (154,543,000)
Impairment charges - real estate assets (9,650,000) 0 (9,650,000) 0
Gain on property dispositions 23,840,000 1,318,000 30,542,000 25,671,000
Equity in earnings of unconsolidated joint ventures 4,305,000 9,043,000 14,026,000 19,540,000
General and administrative expense (11,910,000) (15,379,000) (43,949,000) (51,888,000)
Expensed pursuit costs (4,772,000) (772,000) (4,957,000) (882,000)
Income taxes (582,000) (80,000) (1,528,000) (1,633,000)
Net income 61,159,000 55,734,000 158,221,000 165,854,000
Intersegment Eliminations [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 0 0 0 0
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 169,614,000 191,033,000 498,247,000 567,994,000
Net operating income 113,718,000 125,254,000 331,446,000 365,428,000
Corporate, Non-Segment [Member]        
Segment Reporting Information [Line Items]        
Operating revenue (137,000) (176,000) (18,000) (341,000)
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Interest expense (23,060,000) (29,528,000) (67,345,000) (91,071,000)
Loss on debt extinguishment 0 (3,494,000) 0 (3,494,000)
Depreciation and amortization expense [1] (33,521,000) (34,896,000) (99,829,000) (113,855,000)
Impairment charges - real estate assets (9,650,000) 0 (9,650,000) 0
Gain on property dispositions 23,840,000 1,318,000 30,542,000 25,671,000
Equity in earnings of unconsolidated joint ventures 4,305,000 9,043,000 14,026,000 19,540,000
General and administrative expense [1] (8,104,000) (10,406,000) (31,230,000) (33,910,000)
Expensed pursuit costs (4,772,000) (772,000) (4,957,000) (882,000)
Income taxes [1] (64,000) 17,000 (240,000) (1,203,000)
Other (1,533,000) (802,000) (4,542,000) (370,000)
Development Service Fee Income [Member] | Segment Reconciling Items [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 24,176,000 0 53,920,000 0
Carolinas Richmond [Member] | Operating Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 18,910,000 17,292,000 55,192,000 49,226,000
Net operating income 13,621,000 12,198,000 39,698,000 34,257,000
Chicago Minneapolis [Member] | Operating Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 16,147,000 23,417,000 47,789,000 66,848,000
Net operating income 9,554,000 12,519,000 28,913,000 35,761,000
Florida [Member] | Operating Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 15,072,000 28,115,000 43,802,000 85,230,000
Net operating income 10,176,000 18,340,000 29,686,000 53,129,000
Houston [Member]        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Impairment charges - real estate assets (9,700,000)   (9,700,000)  
Houston [Member] | Operating Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 15,167,000 14,870,000 44,720,000 43,840,000
Net operating income 8,701,000 7,989,000 23,263,000 24,858,000
Lehigh Central PA [Member] | Operating Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 40,698,000 34,157,000 122,048,000 102,182,000
Net operating income 29,995,000 24,982,000 88,656,000 73,939,000
Philadelphia [Member] | Operating Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 11,137,000 10,513,000 33,501,000 31,253,000
Net operating income 8,743,000 7,750,000 25,987,000 23,089,000
Southeastern PA [Member] | Operating Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 15,422,000 24,563,000 45,165,000 74,789,000
Net operating income 9,246,000 16,244,000 25,866,000 44,544,000
United Kingdom [Member] | Operating Segments [Member] | UNITED KINGDOM        
Segment Reporting Information [Line Items]        
Operating revenue 3,773,000 3,275,000 10,204,000 10,352,000
Net operating income 1,781,000 2,031,000 5,288,000 6,871,000
Other Segments [Member] | Operating Segments [Member] | North America [Member]        
Segment Reporting Information [Line Items]        
Operating revenue 33,288,000 34,831,000 95,826,000 104,274,000
Net operating income $ 21,901,000 $ 23,201,000 $ 64,089,000 $ 68,980,000
[1] Excludes costs which are included in determining SNOI.