XML 28 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information
The Company owns and operates industrial properties nationally and owns and operates office properties in a focused group of office markets. Additionally, the Company owns certain assets in the United Kingdom. During the six months ended June 30, 2017, the Company realigned its reportable segments as follows:
Carolinas/Richmond;
Chicago/Minneapolis;
Florida;
Houston;
Lehigh/Central PA;
Philadelphia;
Southeastern PA; and
United Kingdom.
Certain other segments are aggregated into an "Other" category which includes the reportable segments: Arizona; Atlanta; Cincinnati/Columbus/Indianapolis; Dallas; DC Metro; New Jersey; and Southern California.
Comparative prior periods have been restated to reflect current segment disclosures.
The Company evaluates the performance of its reportable segments based on segment net operating income (“SNOI”). SNOI is defined as net operating income (rental revenue and operating expense reimbursements less property and real estate tax expenses) less amortization of lease transaction costs and other operating expenses which relate directly to the management and operation of the assets within each reportable segment.
The Company's accounting policies for the segments are the same as those used in the Company's consolidated financial statements. There are no material inter-segment transactions.
The operating information by reportable segment is as follows (in thousands):
 
 
 
Three Months
 
Six Months
 
 
 
Ended June 30,
 
Ended June 30,
 
 
 
2017
 
2016
 
2017
 
2016
Operating revenue
 
 
 
 
 
 
 
 
 
Carolinas/Richmond
 
$
18,225

 
$
16,174

 
$
36,282

 
$
31,934

 
Chicago/Minneapolis
 
15,767

 
21,891

 
31,642

 
43,430

 
Florida
 
14,482

 
27,798

 
28,730

 
57,115

 
Houston
 
14,779

 
14,204

 
29,553

 
28,971

 
Lehigh/Central PA
 
39,815

 
33,782

 
81,350

 
68,025

 
Philadelphia
 
10,928

 
10,386

 
22,363

 
20,741

 
Southeastern PA
 
15,127

 
24,343

 
29,742

 
50,226

 
United Kingdom
 
3,262

 
3,525

 
6,431

 
7,077

 
Other
 
32,166

 
34,444

 
62,538

 
69,441

Segment-level operating revenue
 
164,551

 
186,547

 
328,631

 
376,960

 
 
 
 
 
 
 
 
 
 
 Reconciliation to total operating revenues
 
 
 
 
 
 
 
 
 
 Development service fee income
 
18,259

 

 
29,744

 

 
 Other
 
320

 
107

 
121

 
(165
)
 Total operating revenue
 
$
183,130

 
$
186,654

 
$
358,496

 
$
376,795

 
 
 
 
 
 
 
 
 
 
SNOI
 
 
 
 
 
 
 
 
 
 
Carolinas/Richmond
 
$
13,094

 
$
11,219

 
$
26,077

 
$
22,059

 
Chicago/Minneapolis
 
10,011

 
11,872

 
19,360

 
23,243

 
Florida
 
10,003

 
16,741

 
19,510

 
34,788

 
Houston
 
7,761

 
8,036

 
14,562

 
16,869

 
Lehigh/Central PA
 
29,083

 
24,755

 
58,661

 
48,957

 
Philadelphia
 
8,475

 
7,981

 
17,234

 
15,339

 
Southeastern PA
 
8,507

 
14,549

 
16,619

 
28,300

 
United Kingdom
 
1,649

 
2,438

 
3,506

 
4,842

 
Other
 
21,935

 
22,953

 
42,191

 
45,779

SNOI
 
110,518

 
120,544

 
217,720

 
240,176

 
 
 
 
 
 
 
 
 
 
 Reconciliation to net income
 
 
 
 
 
 
 
 
 
Interest expense
 
(21,942
)
 
(30,131
)
 
(44,285
)
 
(61,543
)
 
Depreciation/amortization expense (1)
 
(33,115
)
 
(39,161
)
 
(66,308
)
 
(78,959
)
 
Gain on property dispositions
 
5,895

 
3,832

 
6,702

 
24,353

 
Equity in earnings of unconsolidated joint ventures
 
3,990

 
5,583

 
9,721

 
10,497

 
General and administrative expense (1)
 
(11,047
)
 
(10,135
)
 
(23,301
)
 
(24,927
)
 
Income taxes (1)
 
104

 
(653
)
 
(176
)
 
(1,222
)
 
Other
 
(1,585
)
 
1,178

 
(3,011
)
 
1,745

Net income
 
$
52,818

 
$
51,057

 
$
97,062

 
$
110,120



(1)
Excludes costs which are included in determining SNOI.


The Company's total assets by reportable segment as of June 30, 2017 and December 31, 2016 is as follows (in thousands):

 
June 30, 2017
 
December 31, 2016
Carolinas/Richmond
$
512,329

 
$
503,920

Chicago/Minnesota
609,962

 
616,298

Florida
507,873

 
514,431

Houston
529,946

 
530,438

Lehigh/Central PA
1,350,454

 
1,311,815

Philadelphia
610,025

 
557,510

Southeastern PA
271,035

 
262,155

United Kingdom
227,793

 
189,766

Other
1,487,741

 
1,403,431

Segment-level total assets
6,107,158

 
5,889,764

Corporate Other
52,477

 
103,049

Total assets
$
6,159,635

 
$
5,992,813