XML 63 R46.htm IDEA: XBRL DOCUMENT v3.7.0.1
Performance of the Reportable Segments Based on Property Level Operating Income (Details) - USD ($)
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Segment Reporting Information [Line Items]    
Operating revenue $ 175,366,000 $ 190,140,000
Development service fee income 11,485,000 0
Net operating income 58,795,000 61,243,000
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Interest expense (22,343,000) (31,412,000)
Depreciation and amortization expense (45,992,000) (54,837,000)
Gain on property dispositions 807,000 20,521,000
Equity in earnings of unconsolidated joint ventures 5,731,000 4,914,000
General and administrative expense (16,942,000) (20,990,000)
Income taxes (622,000) (801,000)
Net income 44,244,000 59,063,000
Intersegment Eliminations [Member]    
Segment Reporting Information [Line Items]    
Operating revenue 0 0
Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Operating revenue 164,079,000 190,414,000
Net operating income 107,207,000 119,371,000
Operating Segments [Member] | Carolinas Richmond [Member] | North America [Member]    
Segment Reporting Information [Line Items]    
Operating revenue 18,056,000 15,760,000
Net operating income 12,982,000 10,840,000
Operating Segments [Member] | Chicago Minneapolis [Member] | North America [Member]    
Segment Reporting Information [Line Items]    
Operating revenue 15,875,000 21,539,000
Net operating income 9,349,000 11,371,000
Operating Segments [Member] | Florida [Member] | North America [Member]    
Segment Reporting Information [Line Items]    
Operating revenue 14,248,000 29,318,000
Net operating income 9,511,000 18,047,000
Operating Segments [Member] | Houston [Member] | North America [Member]    
Segment Reporting Information [Line Items]    
Operating revenue 14,774,000 14,766,000
Net operating income 6,801,000 8,833,000
Operating Segments [Member] | Lehigh Central PA [Member] | North America [Member]    
Segment Reporting Information [Line Items]    
Operating revenue 41,535,000 34,243,000
Net operating income 29,578,000 24,202,000
Operating Segments [Member] | Philadelphia [Member] | North America [Member]    
Segment Reporting Information [Line Items]    
Operating revenue 11,436,000 10,355,000
Net operating income 8,759,000 7,097,000
Operating Segments [Member] | Southeastern PA [Member] | North America [Member]    
Segment Reporting Information [Line Items]    
Operating revenue 14,615,000 25,883,000
Net operating income 8,113,000 13,751,000
Operating Segments [Member] | United Kingdom [Member] | UNITED KINGDOM    
Segment Reporting Information [Line Items]    
Operating revenue 3,168,000 3,552,000
Net operating income 1,858,000 2,405,000
Operating Segments [Member] | Other Segments [Member] | North America [Member]    
Segment Reporting Information [Line Items]    
Operating revenue 30,372,000 34,998,000
Net operating income 20,256,000 22,825,000
Corporate, Non-Segment [Member]    
Segment Reporting Information [Line Items]    
Operating revenue (198,000) (274,000)
Development service fee income 11,485,000 0
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]    
Interest expense (22,343,000) (31,412,000)
Depreciation and amortization expense [1] (33,193,000) (39,798,000)
Gain on property dispositions 807,000 20,521,000
Equity in earnings of unconsolidated joint ventures 5,731,000 4,914,000
General and administrative expense [1] (12,254,000) (14,539,000)
Income taxes [1] (280,000) (570,000)
Other $ (1,431,000) $ 576,000
[1] Excludes costs which are included in determining SNOI.